XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities    
Net loss $ (237,367) $ (920,461)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on investment 752 0
Common stock issued for Settlement of Board Member Compensation 0 80,000
Depreciation 3,656 16,067
Gain on marketable securities (25,548) 0
Loss on AP Settlement 0 543,987
Debt Discount Amortization 10,924 0
Gain on Forgiveness of Debt (4,101) 0
Changes in operating assets and liabilities:    
Cash Transfer 34,551 0
Other Current Assets 0 0
Deferred revenue (8,500) 0
Accounts payable and accrued expenses - related party 192,344 75,033
Accounts payable and accrued expenses 17,732 158,480
Net cash (used in) operating activities (15,557) (29,891)
Cash flows from financing activities    
Payments on convertible notes payable, related party (6,794) (1,460)
Borrowings on loan payable related party 9,333 0
Borrowings from convertible notes payable, related party 18,616 10,500
Proceeds from Sale of Stock 0 30,000
Proceeds from EIDL loan 0 4,000
Principal payments on debt (9,558) (9,471)
Shares subscribed for cash 3,750 0
Warrant Subscriptions 25 360
Net cash provided by financing activities 15,372 33,929
Net increase (decrease) in cash (185) 4,038
Cash, beginning of period 3,047 997
Cash, end of period 2,862 5,035
Supplemental disclosure of cash flow information    
Interest paid 6,707 6,707
Income taxes paid 0 0
Non-Cash Transactions    
Forgiveness of AP by CEO 0 7,200
Convertible debt for payment of AP 0 17,633
RP-AP Converted into common stock 0 64,024
AP Converted into common stock - Third Party 17,256 37,000
Shares issued for stock payable $ 6,750 $ 43,764