XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Balance, shares at Dec. 31, 2019   1,000 11,766,766      
Balance, amount at Dec. 31, 2019 $ (318,425) $ 1 $ 11,766 $ 43,764 $ 11,418,103 $ (11,792,059)
Common Stock issued for cash, shares     60,000      
Common Stock issued for cash, amount 30,000 0 $ 60 0 29,940 0
Common Stock for services - Third Party, shares     4,500      
Common Stock for services - Third Party, amount 3,000 0 $ 4 (1,500) 4,496 0
Common Stock for services - related party, shares     154,671      
Common Stock for services - related party, amount 14,004 0 $ 154 (42,264) 56,114 0
Officer Compensation, shares     160,000      
Officer Compensation, amount 80,000 0 $ 160 0 79,840 0
Settlement of AP - Third Party, shares     74,000      
Settlement of AP - Third Party, amount 37,000 0 $ 74 0 36,926 0
Settlement of AP - Related Party, shares     204,933      
Settlement of AP - Related Party, amount 64,024 0 $ 205 0 63,819 0
Warrant Subscriptions 360 0 0 0 360 0
Loss on AP Settlement - Third Party 117,000 0 0 0 117,000 0
Loss on AP Settlement - Related Party 542,334 $ 0 $ 0 0 426,987 0
Forgiveness of AP by CEO 7,200       7,200  
Net loss (920,461)         (920,461)
Balance, shares at Jun. 30, 2020   1,000 12,424,870      
Balance, amount at Jun. 30, 2020 (459,311) $ 1 $ 12,423 0 12,240,785 (12,712,520)
Balance, shares at Mar. 31, 2020   1,000 12,160,118      
Balance, amount at Mar. 31, 2020 (273,925) $ 1 $ 12,159 1,500 11,986,012 (12,273,597)
Common Stock issued for cash, shares     20,000      
Common Stock issued for cash, amount 10,000 0 $ 20 0 9,980 0
Common Stock for services - Third Party, shares     4,500      
Common Stock for services - Third Party, amount 3,000 0 $ 4 (1,500) 4,496 0
Common Stock for services - related party, shares     6,252      
Common Stock for services - related party, amount 6,252 0 $ 6 0 6,246 0
Settlement of AP - Third Party, shares     74,000      
Settlement of AP - Third Party, amount 37,000 0 $ 74 0 36,926 0
Warrant Subscriptions 285 0 0 0 285 0
Loss on AP Settlement - Third Party 117,000 0 0 0 117,000 0
Loss on AP Settlement - Related Party 115,347          
Net loss (438,923) 0 $ 0 0 0 (438,923)
Settlement of board member compensation, shares     160,000      
Settlement of board member compensation, amount 80,000 $ 0 $ 160 0 79,840 0
Balance, shares at Jun. 30, 2020   1,000 12,424,870      
Balance, amount at Jun. 30, 2020 (459,311) $ 1 $ 12,423 0 12,240,785 (12,712,520)
Balance, shares at Dec. 31, 2020   1,000 12,901,753      
Balance, amount at Dec. 31, 2020 (443,796) $ 1 $ 12,902 3,000 12,506,375 (12,966,074)
Warrant Subscriptions 25 0 0 0 25 0
Loss on AP Settlement - Related Party 0          
Net loss (237,367) 0 $ 0 0 0 (237,367)
Common Stock Issued for Common Stock Payable, shares     1,286      
Common Stock Issued for Common Stock Payable, amount 3,000 0 $ 1 750 2,249 0
Settlement of AP for Common Stock, shares     11,504      
Settlement of AP for Common Stock, amount 17,256 0 $ 11 0 17,245 0
Common Stock Issued for services, shares     4,099      
Common Stock Issued for services, amount 750 $ 0 $ 4 (3,750) 4,496 0
Balance, shares at Jun. 30, 2021   1,000 12,918,642      
Balance, amount at Jun. 30, 2021 (660,132) $ 1 $ 12,918 0 12,530,390 (13,203,441)
Balance, shares at Mar. 31, 2021   1,000 12,914,543      
Balance, amount at Mar. 31, 2021 (576,947) $ 1 $ 12,914 3,750 12,525,894 (13,119,506)
Loss on AP Settlement - Related Party 0          
Net loss (83,935) $ 0 $ 0 0 0 (83,935)
Common Stock Issued for services, shares   1,291,864 4,099      
Common Stock Issued for services, amount 750 $ 0 $ 4 (3,750) 4,496 0
Balance, shares at Jun. 30, 2021   1,000 12,918,642      
Balance, amount at Jun. 30, 2021 $ (660,132) $ 1 $ 12,918 $ 0 $ 12,530,390 $ (13,203,441)