XML 14 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities    
Net (loss) $ (153,026) $ (374,820)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on conversions (1,349)
Depreciation expense 31,668 28,895
Common stock issued for services 32,706 190,521
Loss on settlement of debt
Amortization of beneficial conversion features 38,920 24,904
Changes in operating assets and liabilities    
Accounts payable and accrued expenses 4,445 4,063
Accounts payable - related party 28,961 23,567
Deferred revenue - related party (50,000) 50,000
Net cash (used in) operating activities (67,675) (52,870)
Cash flows from investing activities
Cash flows from financing activities    
Proceeds from convertible notes payable 3,000
Proceeds from sale of stock 65,000 23,000
Payments on convertible notes payable - related party (3,011) (8,784)
Proceeds from convertible notes payable - related party 51,850
Payments on notes payable (6,611) (4,764)
Net cash provided by financing activities 55,378 64,302
Net increase (decrease) in cash (12,297) 11,432
Cash, beginning of period 13,294 1,862
Cash, end of period 997 13,294
SUPPLEMENTAL DISCLOSURE:    
Interest paid
Income taxes paid
Common stock issued for settlement of debt and interest - Related Party 48,154
Common stock issued for debt and interest conversion 8,531
Contributed Capital/Forgiveness of CEO interest 9,282
Debt issued for fixed assets 9,985
Shares for services returned 300
Debt discount resulting from convertible notes $ 54,850