XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net loss $ (89,490) $ (244,797)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 618
Common stock issued for services 187,000
Loss on debt settlement 3,000 5,205
Amortization of debt discount 44,000
Changes in operating assets and liabilities:    
Prepayment for services - Related party (6,000)
Accounts payable and accrued expenses (5,070) 34,718
Net cash used in operating activities (47,560) (23,256)
Cash flows from financing activities    
Proceeds from sale of common stock 72,000 22,081
Payments on related party notes payable (2,230)
Borrowings on third-party notes payable 983
Borrowings on third-party convertible notes payable 17,000
Borrowings on related party convertible notes payable 40,000
Net cash provided by financing activities 126,770 23,064
Net increase (decrease) in cash 79,210 (192)
Cash, beginning of period 2,448 2,369
Cash, end of period 81,658 2,177
Supplemental disclosure of cash flow information    
Interest paid
Income taxes paid
Noncash investing and financing activities    
Common stock issued for settlement of debt and interest 1,000 5,983
Forgiveness of debt - related party 97,720
Common stock issued for conversion of debt and interest 57,000
Beneficial conversion feature discount on convertible notes $ 44,000