XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.2
8. Stock Options and Warrants (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]  
Stock options outstanding

Stock option activity for the period January 1, 2019 to December 31, 2020, was as follows:

 

   Options  

Weighted Avg.

Exercise Price

 
Options outstanding, December 31, 2018   35,301,300   $0.22 
Options granted   4,987,500    0.08 
Options exercised   (538,197)   0.13 
Options cancelled        
Options outstanding, December 31, 2019   39,750,603   $0.20 
Options granted   3,599,998    0.12 
Options exercised   (60,000)   0.05 
Options cancelled   (10,810,000)   0.25 
Options outstanding, December 31, 2020   32,480,601   $0.18 
Options outstanding by Per Share Price

The weighted average exercise prices, remaining contractual lives for options granted, exercisable, and expected to vest as of December 31, 2020 were as follows:

 

    Outstanding Options     Exercisable Options  

Option

Exercise Price

Per Share

  Shares     Life
(Years)
    Weighted Average Exercise Price     Shares     Weighted Average Exercise Price  
$ 0.05 - $ 0.24     21,505,551       7.0     $ 0.10       21,405,551     $ 0.10  
$ 0.25 - $ 0.49     10,353,552       2.5       0.30       10,353,552       0.30  
$ 0.50 - $ 0.99     471,052       3.3       0.85       471,052       0.85  
$ 1.00 - $ 2.00     150,446       2.6       1.18       150,446       1.18  
      32,480,601       5.5     $ 0.18       32,380,601     $ 0.18  
Assumptions used for option valuation

The Company used the following average assumptions in its calculation using the Black-Scholes Option Pricing model:

 

   Years Ended 
   2020   2019 
Expected life (years)   5.5    5.0 
Risk free interest rate   1.7%    2.4% 
Volatility   138%    123% 
Expected dividend yield   0%    0% 
Warrants outstanding

The following table summarizes certain information about the Company’s stock purchase warrants.

 

   Warrants  

Weighted Avg.

Exercise Price

 
Warrants outstanding, December 31, 2018   21,055,355   $0.09 
Warrants granted   11,180,084    0.07 
Warrants exercised   (10,629,493)   0.05 
Warrants cancelled   (8,540,862)   0.07 
Warrants outstanding, December 31, 2019   13,065,084   $0.11 
Warrants granted   6,117,013    0.03 
Warrants exercised   (1,155,000)   0.05 
Warrants cancelled   (9,343,420)   0.07 
Warrants outstanding, December 31, 2020   8,683,677   $0.11 
Warrants outstanding by Per Share Price

    Outstanding Warrants     Exercisable Warrants  
Warrant
Exercise Price
Per Share
  Shares     Life
(Years)
    Weighted Average Exercise Price     Shares     Weighted Average Exercise Price  
$ 0.05 - $ 0.24     6,613,677       0.8     $ 0.04       6,580,344     $ 0.04  
$ 0.25 - $ 0.49     2,000,000       0.8       0.30       2,000,000       0.30  
$ 0.50 - $ 1.00     70,000       3.3       0.80       70,000       0.80  
      8,683,677       0.8     $ 0.11       8,650,344     $ 0.11