XML 46 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Components of (Expense) Income of Derivative Financial Instruments

The following tabular presentation reflects the components of derivative financial instruments as of December 31:

 

     2014      2013      2012  

Derivative (loss) gain in the accompanying statements of operations is related to the individual derivatives as follows:

        

Free standing warrants assets, related party

     —         $ (51    $ (338

Free standing warrants liabilities

     (13,167      172         (5,256
  

 

 

    

 

 

    

 

 

 
$ (13,167 $ 121    $ (5,594
  

 

 

    

 

 

    

 

 

 
Summary of Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the only liability measured at fair value on a recurring basis at December 31:

 

     2014      2013  

Fair Value Measurements Using:

   Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  
Liabilities                        
Derivative liabilities    $ —        $ —         $ —        $ —         $ —        $ 4,315       $ —        $ 4,315   
Reconciliation of Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Observable Inputs

Fair Value Measurements Using Significant Observable Inputs (Level 2)

 

     Value of
Warrants
     Number
of
Warrants
 

Assets:

     

Warrant asset as of January 1, 2013

   $ 50         2,000,000   

Decrease due to exercise of warrants

     (50      (2,000,000
  

 

 

    

 

 

 

Warrant asset as of December 31, 2013

$ —        —     
  

 

 

    

 

 

 

Change in fair value of warrants

  —        —     
  

 

 

    

 

 

 

Warrant asset as of December 31, 2014

$ —       —     
  

 

 

    

 

 

 

Liabilities:

Warrant liability as of January 1, 2013

$ 4,498      2,009,437   

Decrease due to exercise of warrants

  (11   (10,000

Increase in fair value of warrants

  (172   —    
  

 

 

    

 

 

 

Warrant liability as of December 31, 2013

$ 4,315      1,999,437   
  

 

 

    

 

 

 

Decrease due to exercise of warrants

  (17,482   (1,999,153

Increase in fair value of warrants

  13,167      —    
  

 

 

    

 

 

 

Warrant liability as of December 31, 2014

$ —        284