XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 70,472us-gaap_CashAndCashEquivalentsAtCarryingValue $ 23,176us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 3,141us-gaap_AccountsReceivableNetCurrent 2,794us-gaap_AccountsReceivableNetCurrent
Inventory 1,828us-gaap_InventoryNet  
Prepaid expenses and other current assets 2,882us-gaap_PrepaidExpenseAndOtherAssetsCurrent 631us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 78,323us-gaap_AssetsCurrent 26,601us-gaap_AssetsCurrent
Property and Equipment, net 3,890us-gaap_PropertyPlantAndEquipmentNet 3,023us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,715us-gaap_Goodwill 2,715us-gaap_Goodwill
Other Intangible assets, net 4,226us-gaap_IntangibleAssetsNetExcludingGoodwill 5,196us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 157us-gaap_OtherAssetsNoncurrent 470us-gaap_OtherAssetsNoncurrent
Total assets 89,311us-gaap_Assets 38,005us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 14,429us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 10,416us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Notes payable, current maturities 8,000us-gaap_NotesPayableCurrent 7,333us-gaap_NotesPayableCurrent
Deferred revenue, current 6,772us-gaap_DeferredRevenueCurrent 2,927us-gaap_DeferredRevenueCurrent
Derivative liabilities   4,315us-gaap_DerivativeLiabilitiesCurrent
Total current liabilities 29,201us-gaap_LiabilitiesCurrent 24,991us-gaap_LiabilitiesCurrent
Notes payable, less current maturities, net 4,173us-gaap_LongTermNotesPayable 11,845us-gaap_LongTermNotesPayable
Deferred revenue, long-term 841us-gaap_DeferredRevenueNoncurrent 1,281us-gaap_DeferredRevenueNoncurrent
Other long-term liabilities 700us-gaap_OtherLiabilitiesNoncurrent 700us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 34,915us-gaap_Liabilities 38,817us-gaap_Liabilities
Commitments and contingencies (Notes 7 and 14)      
Stockholders' equity (deficit):    
Preferred Stock, $.001 par value; 5,000,000 shares authorized; 2,139,000 and 2,709,300 shares of Series A Non-Voting Convertible Preferred Stock outstanding at December 31, 2014 and 2013, respectively. 2us-gaap_PreferredStockValue 3us-gaap_PreferredStockValue
Common Stock, $.001 par value; 75,000,000 shares authorized; 51,603,070 and 38,204,384 shares issued; 51,587,579 and 38,188,893 shares outstanding at December 31, 2014 and 2013, respectively 52us-gaap_CommonStockValue 39us-gaap_CommonStockValue
Additional paid-in capital 259,920us-gaap_AdditionalPaidInCapital 150,506us-gaap_AdditionalPaidInCapital
Treasury stock, at cost, 15,491 shares (47)us-gaap_TreasuryStockValue (47)us-gaap_TreasuryStockValue
Accumulated deficit (205,531)us-gaap_RetainedEarningsAccumulatedDeficit (151,313)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity (deficit) 54,396us-gaap_StockholdersEquity (812)us-gaap_StockholdersEquity
Total liabilities and stockholders' equity (deficit) $ 89,311us-gaap_LiabilitiesAndStockholdersEquity $ 38,005us-gaap_LiabilitiesAndStockholdersEquity