XML 39 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
MidCap Secured Loan Facility (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Schedule Showing Allocation of Secured Loan Facility to Notes Payable and Midcap Warrants

The proceeds of the secured loan facility were allocated to the note payable and Midcap warrants (which qualified for equity accounting) based on their relative fair values, as follows:

 

Note payable

   $ 19,013,648   

MidCap warrant

     986,352   
  

 

 

 

Total proceeds

   $ 20,000,000   
  

 

 

 
Schedule of Fair Value of Warrants Based Upon the Black Scholes Valuation Model Assumptions

The fair value of the warrants was determined based upon the Black Scholes valuation model using the following key assumptions:

 

Market price of stock

   $ 4.41   

Term of warrant

     5 years   

Volatility

     81.05

Risk free interest rate

     2.9
Future Maturities of MidCap Obligation

The following table represents future maturities of the MidCap obligation as of September 30, 2014:

 

Years ending September 30,

      

2015

     8,000,000   

2016

     6,666,667   
  

 

 

 

Total maturities

     14,666,667   

Unamortized discount

     (575,371
  

 

 

 

Total Midcap obligation

   $ 14,091,296