XML 46 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
MidCap Secured Loan Facility (Tables)
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Schedule Showing Allocation of Secured Loan Facility to Notes Payable and Midcap Warrants

The proceeds of the secured loan facility were allocated to the note payable and Midcap warrants (which qualified for equity accounting) based on their relative fair values, as follows:

 

Note payable

   $ 19,013,648   

MidCap warrant

     986,352   
  

 

 

 

Total proceeds

   $ 20,000,000   
  

 

 

 
Schedule of Fair Value of Warrants Based Upon the Black Scholes Valuation Model Assumptions

The fair value of the warrants was determined based upon the Black Scholes valuation model using the following key assumptions:

 

Market price of stock

   $ 4.41   

Term of warrant

     5 years   

Volatility

     81.05

Risk free interest rate

     2.9
Future Maturities of MidCap Obligation

The following table represents future maturities of the MidCap obligation as of June 30, 2014:

 

Years ending June 30,

      

2014

   $ 7,333,334   

2015

     8,000,000   

2016

     666,666   
  

 

 

 

Total maturities

     16,000,000   

Unamortized discount

     (657,567
  

 

 

 

Total Midcap obligation

   $ 15,342,433