XML 44 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity
3 Months Ended
Mar. 31, 2013
Stockholders' Equity [Abstract]  
Stockholders' Equity
9.   Stockholders’ Equity:

Stock-based compensation:

During the three months ended March 31, 2013, a total of 116,242 options with an aggregate fair market value of approximately $0.3 million were granted to Company employees and directors. The options granted have a term of 10 years from the grant date. The options vest ratably over a three year period. The fair value of each option is amortized as compensation expense evenly through the vesting period. The fair value of each option award is estimated on the grant date using the Black-Scholes valuation model that uses assumptions for expected volatility, expected dividends, expected term, and the risk-free interest rate. Expected volatilities are based on implied volatilities from historical volatility of the Common Stock, and other factors estimated over the expected term of the options. The expected term of options granted is derived using the “simplified method” which computes expected term as the average of the sum of the vesting term plus contract term. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the period of the expected term. The weighted average for key assumptions used in determining the fair value of options granted during the three months ended March 31, 2013 follows:

 

         

Expected price volatility

    80.63

Risk-free interest rate

    0.81

Weighted average expected life in years

    6 years  

Dividend yield

    —    

Option activity during the three months ended March 31, 2013 was as follows:

 

                         
    Number of
Shares
    Weighted
Average
Exercise
Price
Per Share
    Aggregate
Intrinsic
Value
 

Outstanding at January 1, 2013

    4,279,919     $ 3.70          

Granted in 2013:

                       

Officers and Directors

    —         —            

Others

    116,242       4.41          

Exercised

    —         —            

Forfeitures

    (183,431     2.50          
   

 

 

                 

Outstanding at March 31, 2013

    4,212,730     $ 3.77     $ 3,958,862  
   

 

 

   

 

 

   

 

 

 

 

Options outstanding at March 31, 2013 are as follows:

 

                                 

Range of Exercise Prices

  Number
Outstanding
    Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise
Price
    Aggregate
Intrinsic
Value
 

$ 1.00 – 5.00

    3,306,230       5.93     $ 3.08          

$ 5.01 – 10.00

    906,500       4.42     $ 6.30          
   

 

 

                         
      4,212,730                     $ 3,958,862  
   

 

 

                   

 

 

 

Options exercisable at March 31, 2013 are as follows:

 

                                 

Range of Exercise Prices

  Number
Exercisable
    Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise
Price
    Aggregate
Intrinsic
Value
 

$ 1.00 – 5.00

    2,700,716       5.25     $ 3.03          

$ 5.01 – 10.00

    906,500       4.42     $ 6.30          
   

 

 

                         
      3,607,216                     $ 3,314,340  
   

 

 

                   

 

 

 

The weighted average grant date fair value of options granted during the three months ended March 31, 2013 was $1.50. There were no options granted during the three months ended March 31, 2013 whose exercise price was lower than the estimated market price of the stock at the grant date. A summary of the status of the Company’s non-vested stock options as of January 1, 2013, and changes during the three months ended March 31, 2013 is summarized as follows:

 

                         

Nonvested Shares

  Shares     Weighted
Average
Grant Date
Fair Value
    Aggregate
Intrinsic
Value
 

Nonvested at January 1, 2013

    854,640                  

Granted

    116,242                  

Vested

    (211,087                

Forfeited

    (154,281                
   

 

 

   

 

 

   

 

 

 

Nonvested at March 31, 2013

    605,514     $ 2.21     $ 644,522  
   

 

 

   

 

 

   

 

 

 

As of March 31, 2013, there was approximately $0.7 million of unrecognized compensation cost related to unvested share-based compensation awards granted. These costs will be expensed ratably over the next three years.

Warrants:

The Company has granted warrants to purchase shares of Common Stock. Warrants may be granted to affiliates in connection with certain agreements. Warrants outstanding at March 31, 2013, all of which are exercisable are as follows:

 

                                 

Range of Exercise Prices

  Number
Outstanding
    Weighted
Average
Remaining
Contractual

Life (Years)
    Weighted
Average

Exercise
Price
    Aggregate
Intrinsic
Value
 

$ 0.01 – 5.00

    2,009,436       1.65     $ 3.88     $ 1,308,616  

Restricted Stock Units:

During the three months ended March 31, 2013, a total of 1,078,336 restricted stock units (“RSUs”) with a fair market value of approximately $4.5 million were granted to members of the Company’s senior management. The fair value of restricted units is determined using quoted market prices of the common stock and the number of shares expected to vest. These RSUs were issued under the Company’s 2011 Equity Incentive Plan and vest in equal installments over three years. This grant was in lieu of the 2012 annual option grant typically given to senior management in order to bring the percentage ownership of our senior management in line with the senior management of companies in the Company’s peer group.

Preferred Stock

The Company had authorized five million “blank check” shares of $.001 par value convertible preferred stock. At March 31, 2013, 2,709,300 shares of Series A Preferred were outstanding and 2,290,700 shares of “blank check” preferred stock remain authorized but undesignated.