XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2021
Stockholders' Equity Note [Abstract]  
Key Assumptions Used in Determining Fair Value of Options Granted
The key assumptions used in determining the fair value of options granted during the three months ended March 31, 2021 follows:
Expected price volatility
59.65%-59.87%
Risk-free interest rate
0.50%-1.13%
Weighted average expected life in years6 years
Dividend yield— 
Summary of Stock Option Activity
Option activity during the three months ended March 31, 2021 was as follows:
Number of
shares
Weighted average
exercise price per
share
Aggregate
intrinsic
value
Outstanding at January 1, 20217,060,966 $4.55 $2,831 
Granted in 2021:
Officers and Directors1,249,292 $3.84 
Employees1,536,999 $4.30 
Exercised(16,619)$2.45 
Forfeitures(102,899)$4.79 
Outstanding at March 31, 20219,727,739 $4.42 $1,913 
Summary of Restricted Stock Activity
Restricted stock activity during the three months ended March 31, 2021 was as follows:
Number of
restricted
shares
Weighted
average fair
market value
per RSU
Outstanding at January 1, 2021940,759 $3.71 
Granted in 2021:
Officers and Directors226,562 $3.84 
Employees35,807 $3.84 
Vested(268,174)$3.97 
Outstanding at March 31, 2021934,954 $3.75 
Schedule of Earnings Per Share, Basic and Diluted
Three months ended March 31,
20212020
Basic:
Net income attributable to common stockholders, basic$5,237 $4,966 
Weighted average common shares outstanding100,988,245 97,118,267 
Basic earnings per common share$0.05 $0.05 
Diluted:
Effect of dilutive securities:
Net income attributable to common stockholders, diluted$5,237 $4,966 
Weighted average common shares outstanding100,988,245 97,118,267 
Effect of dilutive options, RSUs, preferred stock and warrants4,408,548 9,847,495 
Dilutive weighted average common shares outstanding105,396,793 106,965,762 
Diluted earnings per common share$0.05$0.05