XML 24 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Stockholders' Equity Note [Abstract]  
Key Assumptions Used in Determining Fair Value of Options Granted The key assumptions used in determining the fair value of options granted during the three months ended March 31, 2020 follows:
Expected price volatility
59.00%-61.76%
Risk-free interest rate
0.51%-1.68%
Weighted average expected life in years6 years
Dividend yield—  
Summary of Stock Option Activity
Option activity during the three months ended March 31, 2020 was as follows:
Number of
shares
Weighted average
exercise price per
share
Aggregate
intrinsic
value
Outstanding at January 1, 20205,496,971  $3.64  $15,455  
Granted in 2020:
Officers and Directors1,074,998  6.08  
Employees1,185,517  5.67  
Exercised(107,287) 3.15  
Forfeitures(171,060) 3.68  
Outstanding at March 31, 20207,479,139  $4.32  $3,336  
Summary of Restricted Stock Activity
Restricted stock activity during the three months ended March 31, 2020 was as follows:
Number of
restricted
shares
Weighted
average fair
market value
per RSU
Outstanding at January 1, 20201,648,559  $3.86  
Granted:
Executive officers201,314  5.52  
Directors16,000  4.46  
Employees12,455  5.52  
Vested(459,670) 4.36  
Forfeitures(407,217) 3.45  
Outstanding at March 31, 20201,011,441  $3.66  
Schedule of Earnings Per Share, Basic and Diluted
Three months ended March 31,
20202019
Basic:
Net income (loss) attributable to common stockholders$4,966  $(3,833) 
Weighted average common shares outstanding97,118,267  71,344,831  
Basic earnings (loss) per common share$0.05  $(0.05) 
Diluted:
Effect of dilutive securities:
Net income (loss) attributable to common stockholders, diluted$4,966  $(3,833) 
Weighted average common shares outstanding97,118,267  71,344,831  
Effect of dilutive options and warrants9,847,495  —  
Dilutive weighted average common shares outstanding106,965,762  71,344,831  
Diluted earnings (loss) per common share$0.05$(0.05)