XML 14 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Stockholders' Equity Note [Abstract]  
Key Assumptions Used in Determining Fair Value of Options Granted
The key assumptions used in determining the fair value of options granted during the nine months ended September 30, 2019 follows:
Expected price volatility61.80%-64.10%
Risk-free interest rate1.36%-2.66%
Weighted average expected life in years6 years
Dividend yield—  
Summary of Stock Option Activity
Option activity during the nine months ended September 30, 2019 was as follows:
Number of
shares
Weighted average
exercise price per
share
Aggregate
intrinsic
value
Outstanding at January 1, 20194,406,004  $3.19  $4,172  
Granted in 2019:
Officers and Directors1,132,109  3.93  
Employees1,135,795  4.46  
Exercised(412,500) 4.60  
Forfeitures(490,342) 3.97  
Outstanding at September 30, 20195,771,066  $3.53  $5,627  
Summary of Restricted Stock Activity Restricted stock activity during the nine months ended September 30, 2019 was as follows:
Number of
restricted
shares
Weighted
average fair
market value
per RSU
Outstanding at January 1, 20192,166,102  $2.59  
Granted:
Executive officers223,250  4.44  
Directors90,000  4.85  
Employees47,000  4.67  
Vested(801,661) 4.80  
Forfeitures(87,132) 2.30  
Outstanding at September 30, 20191,637,559  $3.23  
Schedule of Earnings Per Share, Basic and Diluted
Three months ended September 30,Nine months ended September 30,
2019201820192018
Basic:
Net income (loss)$354  $(6,380) $(14,609) $(26,859) 
Less deemed dividend related to beneficial conversion feature on Series B Preferred Stock—  (12,500) —  (12,500) 
Net earnings (loss) attributable to common stockholders$354  $(18,880) $(14,609) $(39,359) 
Weighted average common shares outstanding89,649,922  64,900,007  81,612,112  60,599,456  
Basic earnings (loss) per common share$—  $(0.29) $(0.18) $(0.65) 
Diluted:
Effect of dilutive securities:
Net income (loss) attributable to common stockholders, diluted$354  $(18,880) $(14,609) $(39,359) 
Weighted average common shares outstanding89,649,922  64,900,007  81,612,112  60,599,456  
Effect of dilutive options and warrants15,488,972  —  —  —  
Dilutive weighted average common shares outstanding105,138,894  64,900,007  81,612,112  60,599,456  
Diluted earnings (loss) per common share$—$(0.29)$(0.18)$(0.65)