XML 54 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill
The changes in the carrying amount of goodwill for the three months ended March 31, 2015 are as follows (amounts in thousands):
 
Business
 
Consumer
 
Total
Balance as of December 31, 2014
$
72,824

 
$
8,024

 
$
80,848

Adjustments to goodwill:
 
 
 
 
 
Foreign exchange adjustment
(538
)
 

 
(538
)
Balance as of March 31, 2015
$
72,286

 
$
8,024

 
$
80,310

The changes in the carrying amount of goodwill for the year ended December 31, 2014 are as follows (amounts in thousands):
 
Business
 
Consumer
 
Total
Balance as of December 31, 2013
$
24,700

 
$
8,024

 
$
32,724

Adjustments to goodwill:
 
 
 
 
 
Acquisitions
48,124

 

 
48,124

Balance as of December 31, 2014
$
72,824

 
$
8,024

 
$
80,848


Intangible Assets
Intangible assets are summarized as follows (see Note 8) (amounts in thousands):
 
As of March 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Weighted
Average
Amortization
Period
Amortizing intangible assets:
 
 
 
 
 
 
 
Technology
$
28,005

 
$
(12,379
)
 
$
15,626

 
5.3 years
Customer relationships
16,008

 
(4,818
)
 
11,190

 
7.9 years
Trade names
1,287

 
(946
)
 
341

 
2.8 years
Non-compete agreements
1,446

 
(721
)
 
725

 
2.3 years
Patents
3,290

 
(584
)
 
2,706

 
9.9 years
Other
312

 
(271
)
 
41

 
3.0 years
Total
$
50,348

 
$
(19,719
)
 
$
30,629

 
 
 
As of December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Weighted
Average
Amortization
Period
Amortizing intangible assets:
 
 
 
 
 
 
 
Technology
$
27,844

 
$
(11,303
)
 
$
16,541

 
5.3 years
Customer relationships
16,008

 
(4,055
)
 
11,953

 
7.9 years
Trade names
1,287

 
(817
)
 
470

 
2.8 years
Non-compete agreements
1,446

 
(625
)
 
821

 
2.3 years
Patents
3,290

 
(500
)
 
2,790

 
9.9 years
Other
312

 
(267
)
 
45

 
3.0 years
Total
$
50,187

 
$
(17,567
)
 
$
32,620

 
 
 
Amortization expense is calculated over the estimated useful life of the asset. Aggregate amortization expense for intangible assets was $2.2 million and $1.1 million for the three months ended March 31, 2015 and 2014, respectively. For the three months ended March 31, 2015 and 2014, respectively, a portion of this amortization is included in cost of revenue. Estimated amortization expense for the next five years is as follows (amounts in thousands):  
 
Estimated Amortization Expense
2015
$
5,828

2016
6,755

2017
4,934

2018
2,815

2019
2,809

Thereafter
7,488

Total
$
30,629