XML 77 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Operations and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2013
Summary of Operations and Significant Accounting Policies [Abstract]  
Summary of Stock-Based Compensation Expense Related to Employee Stock Options

The following table summarizes stock-based compensation expense related to employee stock options under ASC 718-10 included in Company’s Statements of Operations for the three and six months ended June 30, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

Cost of revenue

$

501 

 

$

388 

 

$

922 

 

$

701 

Product development expense

 

812 

 

 

789 

 

 

1,681 

 

 

1,399 

Sales and marketing expense

 

569 

 

 

739 

 

 

1,315 

 

 

1,291 

General and administrative expense

 

1,019 

 

 

722 

 

 

2,034 

 

 

1,403 

Total stock based compensation included in operating expenses

$

2,901 

 

$

2,638 

 

$

5,952 

 

$

4,794 

 

Weighted Average Assumptions of Fair Value Options Using Black-Scholes Option-Pricing Model

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

Dividend yield

 

 

0.0%

 

 

 

0.0%

 

 

 

0.0%

 

 

 

0.0%

Risk-free interest rate

0.65% 

-

1.01%

 

0.72% 

-

0.84%

 

0.65% 

-

1.01%

 

0.72% 

-

0.87%

Expected life (in years)

 

 

5.0

 

 

 

5.0

 

 

 

5.0

 

 

 

5.0

Historical volatility

56.68% 

-

60.06%

 

60.6% 

 

60.7%

 

56.68% 

-

60.06%

 

60.3% 

-

60.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Stock Option Activity and Weighted Average Exercise Prices

A summary of the Company’s stock option activity and weighted average exercise prices follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Average

 

Options

 

Exercise Price

Options outstanding at December 31, 2012

9,841,479 

 

$

11.06 

Options granted

676,300 

 

 

12.49 

Options exercised

(255,721)

 

 

6.34 

Options cancelled

(917,841)

 

 

13.37 

Options outstanding at June 30, 2013

9,344,217 

 

 

11.07 

Options exercisable at June 30, 2013

4,015,798 

 

$

7.41 

 

Summary of Status of Nonvested Shares

 

 

A summary of the status of the Company’s nonvested shares as of December 31, 2012, and changes during the six months ended June 30, 2013 is as follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Average Grant-

 

Options

 

Date Fair Value

Nonvested Shares at December 31, 2012

6,621,251 

 

$

6.84 

Granted

676,300 

 

 

6.16 

Vested

(1,051,291)

 

 

5.15 

Cancelled

(917,841)

 

 

6.88 

Nonvested Shares at June 30, 2013

5,328,419 

 

$

7.07 

 

Reconciliation of Shares Used in Calculating Basic and Diluted Earnings Per Share

A reconciliation of shares used in calculating basic and diluted earnings per share follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

Basic

54,806,694 

 

55,146,901 

 

55,332,449 

 

54,786,499 

Effect of assumed exercised options

 

2,003,355 

 

 

1,862,661 

Diluted

54,806,694 

 

57,150,256 

 

55,332,449 

 

56,649,160 

 

Summary of Financial Information by Segment

Summarized financial information by segment for the three months ended June 30, 2013, based on the Company’s internal financial reporting system utilized by the Company’s chief operating decision makers, follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Corporate

 

Business

 

Consumer

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Hosted services – Business

$

36,634 

 

$

 

$

36,634 

 

$

Hosted services – Consumer

 

3,776 

 

 

 

 

 

 

 

3,776 

Professional services

 

2,819 

 

 

 

 

2,819 

 

 

Total revenue

 

43,229 

 

 

 

 

39,453 

 

 

3,776 

Cost of revenue

 

10,612 

 

 

 

 

9,974 

 

 

638 

Sales and marketing

 

15,499 

 

 

 

 

14,243 

 

 

1,256 

Amortization of intangibles

 

224 

 

 

 

 

224 

 

 

Unallocated corporate expenses

 

18,882 

 

 

18,882 

 

 

 

 

Operating (loss) income

$

(1,988)

 

$

(18,882)

 

$

15,012 

 

$

1,882 

 

Summarized financial information by segment for the three months ended June 30, 2012, based on the Company’s internal financial reporting system utilized by the Company’s chief operating decision makers, follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Corporate

 

Business

 

Consumer

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Hosted services – Business

$

32,151 

 

$

 

$

32,151 

 

$

Hosted services – Consumer

 

3,961 

 

 

 

 

 

 

3,961 

Professional services

 

2,393 

 

 

 

 

2,393 

 

 

  —

Total revenue

 

38,505 

 

 

 

 

34,544 

 

 

3,961 

Cost of revenue

 

8,492 

 

 

 

 

7,939 

 

 

553 

Sales and marketing

 

13,017 

 

 

 

 

11,624 

 

 

1,393 

Amortization of intangibles

 

11 

 

 

 

 

11 

 

 

  —

Unallocated corporate expenses

 

16,561 

 

 

16,561 

 

 

  —

 

 

  —

Operating income (loss)

$

424 

 

$

(16,561)

 

$

14,970 

 

$

2,015 

 

Summarized financial information by segment for the six months ended June 30, 2013, based on the Company’s internal financial reporting system utilized by the Company’s chief operating decision makers, follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Corporate

 

Business

 

Consumer

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Hosted services – Business

$

72,778 

 

$

 

$

72,778 

 

$

Hosted services – Consumer

 

7,395 

 

 

 

 

 

 

 

7,395 

Professional services

 

5,552 

 

 

 

 

5,552 

 

 

Total revenue

 

85,725 

 

 

 

 

78,330 

 

 

7,395 

Cost of revenue

 

20,746 

 

 

 

 

19,510 

 

 

1,236 

Sales and marketing

 

29,977 

 

 

 

 

27,449 

 

 

2,528 

Amortization of intangibles

 

448 

 

 

 

 

448 

 

 

Unallocated corporate expenses

 

37,140 

 

 

37,140 

 

 

 

 

Operating (loss) income

$

(2,586)

 

$

(37,140)

 

$

30,923 

 

$

3,631 

 

Summarized financial information by segment for the six months ended June 30, 2012, based on the Company’s internal financial reporting system utilized by the Company’s chief operating decision makers, follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Corporate

 

Business

 

Consumer

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Hosted services – Business

$

63,390 

 

$

 

$

63,390 

 

$

Hosted services – Consumer

 

7,809 

 

 

 

 

 

 

7,809 

Professional services

 

4,065 

 

 

 

 

4,065 

 

 

  —

Total revenue

 

75,264 

 

 

 

 

67,455 

 

 

7,809 

Cost of revenue

 

16,414 

 

 

 

 

15,306 

 

 

1,108 

Sales and marketing

 

24,107 

 

 

 

 

21,114 

 

 

2,993 

Amortization of intangibles

 

87 

 

 

 

 

87 

 

 

  —

Unallocated corporate expenses

 

29,344 

 

 

29,344 

 

 

  —

 

 

  —

Operating income (loss)

$

5,312 

 

$

(29,344)

 

$

30,948 

 

$

3,708 

 

Revenues Attributable to Domestic and Foreign Operations

Revenues attributable to domestic and foreign operations for the three months ended June 30, 2013 and 2012, follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

2013

 

2012

United States

$

30,433 

 

$

29,225 

United Kingdom

 

6,963 

 

 

5,245 

Other countries

 

5,833 

 

 

4,035 

Total revenue

$

43,229 

 

$

38,505 

 

Revenues attributable to domestic and foreign operations for the six months ended June 30, 2013 and 2012, follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

2013

 

2012

United States

$

60,518 

 

$

57,380 

United Kingdom

 

13,947 

 

 

10,121 

Other countries

 

11,260 

 

 

7,763 

Total revenue

$

85,725 

 

$

75,264 

 

Long-Lived Assets by Geographic Region

Long-lived assets by geographic region follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

December 31, 2012

United States

$

35,695 

 

$

35,711 

Israel

 

23,910 

 

 

23,750 

Australia

 

10,056 

 

 

10,361 

United Kingdom

 

1,511 

 

 

2,600 

Netherlands

 

636 

 

 

Total long-lived assets

$

71,808 

 

$

72,422 

 

Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for the six months ended June 30, 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Business

 

Consumer

Balance as of December 31, 2012

$

32,645 

 

$

24,621 

 

$

8,024 

Adjustments to goodwill:

 

 

 

 

 

 

 

 

Engage acquisition (see Note 3)

 

79 

 

 

79 

 

 

Balance as of June 30, 2013

$

32,724 

 

$

24,700 

 

$

8,024 

 

 

The changes in the carrying amount of goodwill for the year ended December 31, 2012 are as follows:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Business

 

Consumer

Balance as of December 31, 2011

$

24,090 

 

$

16,066 

 

$

8,024 

Adjustments to goodwill:

 

 

 

 

 

 

 

 

Engage acquisition

 

6,073 

 

 

6,073 

 

 

LookIO acquisition

 

2,405 

 

 

2,405 

 

 

Contingent earnout payments (see Note 3)

 

77 

 

 

77 

 

 

Balance as of December 31, 2012

$

32,645 

 

$

24,621 

 

$

8,024 

 

Summary of Intangible Assets

Intangible assets are summarized as follows (see Note 3):

 

Acquired Intangible Assets
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

 

 

 

Weighted

 

 

 

 

Gross

 

Average

 

 

 

 

Carrying

 

Amortization

 

Accumulated

 

Amount

 

Period

 

Amortization

Amortizing intangible assets:

 

 

 

 

 

 

Technology

$

18,533 

 

3.8 

years

 

$

6,341 

Customer relationships

 

5,061 

 

3.5 

years

 

 

2,816 

Trade names

 

725 

 

2.7 

years

 

 

692 

Non-compete agreements

 

486 

 

1.2 

years

 

 

459 

Patents

 

475 

 

11.0 

years

 

 

167 

Other

 

285 

 

3.0 

years

 

 

243 

Total

$

25,565 

 

 

 

 

$

10,718 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

Weighted

 

 

 

 

Gross

 

Average

 

 

 

 

Carrying

 

Amortization

 

Accumulated

 

Amount

 

Period

 

Amortization

Amortizing intangible assets:

 

 

 

 

 

 

Technology

$

18,533 

 

3.8 

years

 

$

5,904 

Customer relationships

 

5,061 

 

3.5 

years

 

 

2,485 

Trade names

 

725 

 

2.7 

years

 

 

644 

Non-compete agreements

 

486 

 

1.2 

years

 

 

421 

Patents

 

475 

 

11.0 

years

 

 

145 

Other

 

235 

 

3.0 

years

 

 

235 

Total

$

25,515 

 

 

 

 

$

9,834