XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash   $ 30,585
Accounts receivable - oil and gas  
Other receivable - related party $ 76,719 76,719
Prepaid expenses 882,507 145,561
Total current assets   252,865
Oil and gas properties, full cost method    
Proved developed producing oil and gas properties, net   49,095
Undeveloped and non-producing oil and gas properties, net   769,135
Total oil and gas properties, net 2,957,441 818,230
Long term investment   87,156
Loan costs   11,458
TOTAL ASSETS   1,169,709
Current liabilities:    
Other payable   81,700
Accounts payable   118,649
Derivative liability   154,297
Amount due to directors   614,991
Convertible notes current 1,361,878 20,282
Total current liabilities   989,919
Convertible notes - net of current 6,778
Asset retirement obligation 421,354 416,246
TOTAL LIABILITIES   1,412,943
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, 28,092 shares issued and outstanding as of March 31, 2016 and December 31, 2015   28
Common stock, $0.001 par value, 100,000,000 shares Authorized, 46,284,919 and 30,333,993 shares issued, issuable and outstanding as of March 31, 2016 and December 31, 2015 respectively. (14,650,000 and 0 shares issuable, respectively).   30,334
Additional Paid-In Capital   7,864,085
Deficit   (7,979,257)
Accumulated other comprehensive income   (158,424)
TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY) 227,628 (243,234)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 1,169,709
Restated    
Current assets:    
Cash 43,350  
Accounts receivable - oil and gas 7,604  
Other receivable - related party 76,719  
Prepaid expenses 882,507  
Total current assets 1,010,180  
Oil and gas properties, full cost method    
Proved developed producing oil and gas properties, net 1,343,543  
Undeveloped and non-producing oil and gas properties, net 1,613,898  
Total oil and gas properties, net 2,957,441  
Long term investment 79,891  
Loan costs 117,083  
TOTAL ASSETS 4,164,595  
Current liabilities:    
Other payable 132,293  
Accounts payable 120,114  
Derivative liability 1,286,918  
Amount due to directors 614,410  
Convertible notes current 1,361,878  
Total current liabilities 3,515,613  
Convertible notes - net of current  
Asset retirement obligation 421,354  
TOTAL LIABILITIES 3,936,967  
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, 28,092 shares issued and outstanding as of March 31, 2016 and December 31, 2015 28  
Common stock, $0.001 par value, 100,000,000 shares Authorized, 46,284,919 and 30,333,993 shares issued, issuable and outstanding as of March 31, 2016 and December 31, 2015 respectively. (14,650,000 and 0 shares issuable, respectively). 46,285  
Additional Paid-In Capital 9,391,246  
Deficit (9,044,242)  
Accumulated other comprehensive income (165,689)  
TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY) 227,628  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,164,595