XML 81 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 35,432 $ 44,643
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for credit losses 44,914 1,053
Credit loss on unfunded commitments 1,027  
Depreciation of premises and equipment 4,045 2,850
Accretion of purchase accounting adjustments (12,575) (12,982)
Net amortization of investment securities 2,273 2,421
Net deferred loan origination fees 435 344
Gain on sale of securities available for sale debt securities   (17)
Trading securities revenue (153) (25)
Purchases of trading securities (54,723) (51,691)
Proceeds from sale of trading securities 51,431 53,453
Repossessed real estate owned valuation write down 95 108
Loss on sale of repossessed real estate owned 1 47
(Gain) loss on repossessed assets other than real estate (8) 13
Gain on sale of residential loans held for sale (10,781) (3,976)
Residential loans originated and held for sale (423,622) (134,752)
Proceeds from sale of residential loans held for sale 391,242 129,657
Net change in fair value of residential loans held for sale (2,354) (4)
Gain on disposal of and or sale of fixed assets (6) (1)
Gain on disposal of bank property held for sale (236) (618)
Impairment on bank property held for sale 31 107
Gain on sale of small business administration loans (1,403) (688)
Small business administration loans originated for sale (12,255) (7,482)
Proceeds from sale of small business administration loans 13,658 8,170
Deferred income taxes (4,306) 6,114
Tax deduction in excess of book deduction for stock awards (1,391) (376)
Stock based compensation expense 1,796 1,218
Bank owned life insurance income (1,927) (1,626)
Net cash from changes in:    
Net changes in accrued interest receivable, prepaid expenses, and other assets 10,211 11,461
Net change in accrued interest payable, accrued expense, and other liabilities (12,867) (5,019)
Net cash provided by operating activities 17,984 42,402
Cash flows from investing activities:    
Purchases of investment securities (229,404) (1,037)
Purchases of mortgage-backed securities (50,138) (66,624)
Proceeds from pay-downs of mortgage-backed securities 78,830 53,579
Proceeds from sales of investment securities   2,309
Proceeds from sales of mortgage-backed securities   64,177
Proceeds from maturities of investment securities 0 295
Proceeds from called investment securities 3,110  
Proceeds from pay-downs of mortgage-backed securities 3,551 2,317
Purchases of FHLB, FRB and other stock (20,344) (4,717)
Proceeds from sales of FHLB, FRB and other stock 20,188 10,826
Net (increase) decrease in loans (16,919) 1,956
Purchases of premises and equipment, net (3,813) (3,931)
Proceeds from sale of repossessed real estate 438 430
Proceeds from sale of fixed assets 9 1
Proceeds from sale of bank property held for sale 2,639 6,365
Net cash (used in) provided by investing activities (211,853) 65,946
Cash flows from financing activities:    
Net increase in deposits 985,602 269,954
Net (decrease) increase in securities sold under agreement to repurchase (11,405) 1,259
Net (decrease) increase in federal funds purchased (123,760) 8,657
Net increase (decrease) in other borrowings 50,000 (150,000)
Net decrease in payable to shareholders for acquisitions (3) (1)
Stock options exercised 1,359 1,199
Stock repurchased (33,914) (399)
Dividends paid (17,377) (10,547)
Net cash provided by financing activities 850,502 120,122
Net increase in cash and cash equivalents 656,633 228,470
Cash and cash equivalents, beginning of period 490,058 367,333
Cash and cash equivalents, end of period 1,146,691 595,803
Supplemental Information    
Transfer of loans to other real estate owned 5,384 3,657
New right-of-use operating lease assets 4,749 21,351
Cash paid during the period for:    
Interest $ 23,889 $ 17,689