XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS
NOTE 14.OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt. 

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2018, 2017 and 2016 (dollars in thousands):

 

For the Twelve Months Ended December 31, 2018  Commercial
Properties
   Apartments   Land   Other   Total 
Operating revenue  $33,113   $87,832   $1   $10   $120,956 
Operating expenses   (16,252)   (42,134)   (645)   (556)   (59,587)
Depreciation and amortization   (9,530)   (13,140)           (22,670)
Mortgage and loan interest   (7,663)   (20,671)   (636)   (37,093)   (66,063)
Interest income               21,645    21,645 
Gain on land sales           17,404        17,404 
Segment operating income (loss)  $(332)  $11,887   $16,124   $(15,994)  $11,685 
Capital expenditures  $8,246   $16,953   $   $   $25,199 
Assets  $153,014   $143,500   $84,529   $   $381,043 
                          
Property Sales                         
Sales price  $   $   $43,311   $   $43,311 
Cost of sale           (25,907)       (25,907)
Gain on land sales  $   $   $17,404   $   $17,404 
                    
For the Twelve Months Ended December 31, 2017  Commercial
Properties
   Apartments   Land   Other   Total 
Operating revenue  $33,286   $92,807   $111   $17   $126,221 
Operating expenses   (18,549)   (43,677)   (878)   (987)   (64,091)
Depreciation and amortization   (9,358)   (16,354)       33    (25,679)
Mortgage and loan interest   (7,527)   (22,347)   (1,945)   (34,352)   (66,171)
Interest income               18,941    18,941 
Gain on sale of income producing properties   2,391    12,760    1,547        16,698 
Gain on land sales           4,884        4,884 
Segment operating income (loss)  $243   $23,189   $3,719   $(16,348)  $10,803 
Capital expenditures  $(5,817)  $1,402   $609   $   $(3,806)
Assets  $137,157   $727,508   $123,452   $   $988,117 
                          
Property Sales                         
Sales price  $5,050   $   $29,969   $   $35,019 
Cost of sale   (2,659)       (23,538)       (26,197)
Recognized prior deferred gain       12,760            12,760 
Gain on sale  $2,391   $12,760   $6,431   $   $21,582 
                          
For the Twelve Months Ended December 31, 2016  Commercial
Properties
   Apartments   Land   Other   Total 
Operating revenue  $33,026   $86,603   $30   $4   $119,663 
Operating expenses   (20,398)   (40,786)   (1,745)   (21)   (62,950)
Depreciation and amortization   (9,099)   (14,759)       73    (23,785)
Mortgage and loan interest   (7,191)   (25,381)   (2,232)   (24,558)   (59,362)
Interest income               20,453    20,453 
Gain on sale of income producing properties   (238)   16,445            16,207 
Gain on land sales           3,121        3,121 
Segment operating income (loss)  $(3,900)  $22,122   $(826)  $(4,049)  $13,347 
Capital expenditures  $5,008   $864   $268   $   $6,140 
Assets  $150,838   $622,061   $128,107   $   $901,006 
                          
Property Sales                         
Sales price  $1,500   $20,350   $29,128   $   $50,978 
Cost of sale   (1,738)   (3,905)   (26,007)       (31,650)
Gain on sale  $(238)  $16,445   $3,121   $   $19,328 

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

   For the Years Ended December 31, 
   2018   2017   2016 
Segment operating income (loss)  $11,685   $10,803   $13,347 
Other non-segment items of income (expense)               
General and administrative   (12,708)   (7,691)   (7,119)
Net income fee to related party   (631)   (250)   (257)
Advisory fee to related party   (11,475)   (11,082)   (10,918)
Other income   28,993    4,082    2,091 
Gain on disposition of 50% interest in VAA   154,126         
Loss on sale of investments       (331)    
Earnings from unconsolidated joint ventures and investees   1,513    309    493 
Foreign currency transaction gain (loss)   12,399    (4,536)    
Income tax expense   (1,210)   (180)   (46)
Net income (loss) from continuing operations  $182,692   $(8,876)  $(2,409)

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   For the Years Ended December 31, 
   2018   2017   2016 
Segment assets  $381,043   $988,117   $901,006 
Investments in unconsolidated subsidiaries and investees   76,001    6,396    6,087 
Notes and interest receivable   126,058    112,095    126,564 
Other assets and receivables   243,047    190,112    141,252 
Total assets  $826,149   $1,296,720   $1,174,909