XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of segment operating income including segment assets and expenditures

Presented below is our reportable segments’ operating income for the three months ended September 30, 2017 and 2016, including capital expenditures and segment assets (dollars in thousands):

 

   Commercial                 
For the Three Months Ended September 30, 2017  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $8,461   $23,231   $111   $4   $31,807 
Property operating expenses   (4,485)   (10,659)   (127)   (132)   (15,403)
Depreciation   (2,345)   (4,028)           (6,373)
Mortgage and loan interest   (1,902)   (5,168)   (420)   (8,227)   (15,717)
Interest income               4,232    4,232 
Gain on sale of income producing properties       12,760            12,760 
Gain on land sales           1,062        1,062 
Segment operating income (loss)  $(271)  $16,136   $626   $(4,123)  $12,368 
                          
Balance Sheet Data                         
Capital expenditures  $691   $   $55   $   $1,289 
Real estate assets  $147,377   $663,636   $128,230   $   $939,243 
                          
Property Sales                         
Sales price  $   $   $850   $   $850 
Cost of sale           (320)       (320)
Recognized prior deferred gain       12,760    532        13,292 
Gain on sale  $   $12,760   $1,062   $   $13,822 
                          
   Commercial                 
For the Three Months Ended September 30, 2016  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $7,658   $22,408   $   $1   $30,067 
Property operating expenses   (4,727)   (10,693)   (243)   (8)   (15,671)
Depreciation   (2,236)   (3,807)       18    (6,025)
Mortgage and loan interest   (1,700)   (6,424)   (550)   (6,688)   (15,362)
Interest income               5,712    5,712 
Gain on land sales           555        555 
Segment operating income (loss)  $(1,005)  $1,484   $(238)  $(965)  $(724)
                          
Balance Sheet Data                         
Capital expenditures  $2,045   $   $375   $   $2,420 
Real estate assets  $151,900   $613,431   $144,378   $   $909,709 
                          
Property Sales                         
Sales price  $   $   $805   $   $805 
Cost of sale           (250)       (250)
Gain on sale  $   $   $555   $   $555 

  

Presented below is our reportable segments’ operating income for the nine months ended September 30, 2017 and 2016, including capital expenditures and segment assets (dollars in thousands):

 

   Commercial                 
For the Nine Months Ended September 30, 2017  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $26,172   $68,922   $111   $11  $95,216 
Property operating expenses   (14,324)   (31,616)   (575)   (583)   (47,098)
Depreciation   (7,045)   (12,105)       37    (19,113)
Mortgage and loan interest   (5,629)   (16,955)   (1,503)   (25,772)   (49,859)
Interest income               14,083    14,083 
Gain on sale of producing properties       12,760            12,760 
Gain on land sales           1,032        1,032 
Segment operating income (loss)  $(826)  $21,006   $(935)  $(12,224)  $7,021 
                          
Balance Sheet Data                         
Capital expenditures  $2,623   $543   $641   $   $3,807 
Real estate assets  $147,377   $663,636   $128,230   $   $939,243 
                          
Property Sales                         
Sales price  $   $   $2,446   $   $2,446 
Cost of sale           (1,946)       (1,946)
Recognized prior deferred gain       12,760    532        13,292 
Gain on sale  $   $12,760   $1,032   $   $13,792 
                          
   Commercial                
For the Nine Months Ended September 30, 2016  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $24,496   $65,578   $30   $2   $90,106 
Property operating expenses   (14,658)   (30,255)   (1,159)   (6)   (46,078)
Depreciation   (6,820)   (10,958)       55    (17,723)
Mortgage and loan interest   (5,371)   (18,689)   (1,703)   (17,788)   (43,551)
Interest income               15,791    15,791 
Gain on sale of producing properties   6    4,919            4,925 
Gain on land sales           3,925        3,925 
Segment operating income (loss)  $(2,347)  $10,595   $1,093   $(1,946)  $7,395 
                          
Balance Sheet Data                         
Capital expenditures  $4,125   $(146)  $1,873   $   $5,852 
Real estate assets  $151,900   $613,431   $144,378   $   $909,709 
                          
Property Sales                         
Sales price  $   $11,129   $11,987   $   $23,116 
Cost of sale       (10,394)   (6,863)       (17,257)
Recognized prior deferred gain           2,737        2,737 
Gain on sale  $   $735   $7,861   $   $8,596 

 

Schedule of reconciliation of segment information to Consolidated Statements of Operations

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended September 30, 2017 and 2016 (dollars in thousands):

 

   For the Three Months Ended 
   September 30, 
   2017   2016 
Segment operating income (loss)  $12,368   $(724)
Other non-segment items of income (expense)          
General and administrative   (1,766)   (1,760)
Net income fee to related party   (53)   (67)
Advisory fee to related party   (2,802)   (2,749)
Other income   2,096    252 
Earnings from unconsolidated investees   41    146 
Income tax expense       (46)
Net income (loss) from continuing operations  $9,884   $(4,948)

  

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the nine months ended September 30, 2017 and 2016 (dollars in thousands):

 

   For the Nine Months Ended 
   September 30, 
   2017   2016 
Segment operating income  $7,021   $7,395 
Other non-segment items of income (expense)          
General and administrative   (5,797)   (6,197)
Net income fee to related party   (189)   (193)
Advisory fee to related party   (8,310)   (8,174)
Other income   (324)   1,452 
Earnings from unconsolidated investees   249    430 
Income tax expense       (45)
Net loss from continuing operations  $(7,350)  $(5,332)
Schedule of reconciliation of segment information to Consolidated Balance Sheets

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   As of September 30, 
   2017   2016 
Segment assets  $939,243   $909,709 
Investments in unconsolidated investees   6,335    5,152 
Notes and interest receivable   102,555    115,415 
Other assets   184,431    144,472 
Total assets  $1,232,564   $1,174,748