XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 8. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial properties, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended June 30, 2017 and 2016, including segment assets and expenditures (dollars in thousands):

 

For the Three Months Ended June 30, 2017  Commercial Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $8,553   $23,030   $   $4   $31,587 
Property operating expenses   (4,900)   (10,211)   (168)   (150)   (15,429)
Depreciation   (2,397)   (4,030)       18    (6,409)
Mortgage and loan interest   (2,121)   (5,028)   (389)   (9,809)   (17,347)
Interest income               5,059    5,059 
Loss on land sales           (476)       (476)
Segment operating income (loss)  $(865)  $3,761   $(1,033)  $(4,878)  $(3,015)
                          
Balance Sheet Data                         
Capital expenditures  $557   $   $186   $   $743 
Real estate assets  $148,718   $654,119   $127,810   $   $930,647 
                          
Property Sales                         
Sales price  $   $   $507   $   $507 
Cost of sale           (983)       (983)
Loss on sale  $   $   $(476)  $   $(476)

 

For the Three Months Ended June 30, 2016  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $8,947   $21,856   $30   $1   $30,834 
Property operating expenses   (4,836)   (10,168)   (169)   (18)   (15,191)
Depreciation   (2,270)   (3,616)       18    (5,868)
Mortgage and loan interest   (1,696)   (6,109)   (841)   (5,329)   (13,975)
Loan charges and prepayment penalties                    
Interest income               4,788    4,788 
Gain on sale of income producing properties   6    5,162            5,168 
Gain on land sales           1,719        1,719 
Segment operating income (loss)  $151   $7,125   $739   $(540)  $7,475 
                          
Balance Sheet Data                         
Capital expenditures  $680   $(146)  $727   $   $1,261 
Real estate assets  $151,759   $603,829   $145,816   $   $901,404 
                          
Property Sales                         
Sales price  $   $8,100   $3,154   $   $11,254 
Cost of sale       (2,932)   (1,435)       (4,367)
Gain on sale  $   $5,168   $1,719   $   $6,887 

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended June 30, 2017 and 2016 (dollars in thousands):

 

   2017   2016 
Segment operating income  $(3,015)  $7,475 
Other non-segment items of income (expense)          
General and administrative   (1,995)   (2,412)
Net income fee to related party   (77)   (54)
Advisory fee to related party   (2,849)   (2,687)
Other income   (3,541)   902 
Earnings from unconsolidated investees   153    129 
Net income (loss) from continuing operations  $(11,324)  $3,353 

 

Presented below is our reportable segments’ operating income for the six months ended June 30, 2017 and 2016, including segment assets and expenditures (dollars in thousands):

                     
    Commercial                     
For the Six Months Ended June 30, 2017   Properties    Apartments    Land    Other    Total 
Rental and other property revenues  $17,711   $45,691   $   $7   $63,409 
Property operating expenses   (9,839)   (20,956)   (447)   (451)   (31,693)
Depreciation   (4,699)   (8,076)       36    (12,739)
Mortgage and loan interest   (3,727)   (11,787)   (1,083)   (17,546)   (34,143)
Interest income               9,852    9,852 
Loss on land sales           (31)       (31)
Segment operating income (loss)  $(554)  $4,872   $(1,561)  $(8,102)  $(5,345)
                          
Balance Sheet Data                         
Capital expenditures  $1,932   $585   $   $   $2,517 
Real estate assets  $148,718   $654,119   $127,810   $   $930,647 
                          
Property Sales                         
Sales price  $   $   $1,596   $   $1,596 
Cost of sale           (1,627)       (1,627)
Loss on sale  $   $   $(31)  $   $(31)
                          
                          
    Commercial                     
For the Six Months Ended June 30, 2016   Properties    Apartments    Land    Other    Total 
Rental and other property revenues  $16,838   $43,170   $30   $1   $60,039 
Property operating expenses   (9,931)   (19,562)   (916)   2    (30,407)
Depreciation   (4,584)   (7,151)       37    (11,698)
Mortgage and loan interest   (3,671)   (12,265)   (1,153)   (11,100)   (28,189)
Interest income               10,079    10,079 
Gain on sale of income producing properties   6    4,919            4,925 
Gain on land sales           3,370        3,370 
Segment operating income (loss)  $(1,342)  $9,111   $1,331   $(981)  $8,119 
                          
Balance Sheet Data                         
Capital expenditures  $2,080   $(146)  $1,498   $   $3,432 
Real estate assets  $151,759   $603,829   $145,816   $   $901,404 
                          
Property Sales                         
Sales price  $1,500   $8,100   $7,334   $   $16,934 
Cost of sale   (1,743)   (2,932)   (3,964)       (8,639)
Gain (loss) on sale  $(243)  $5,168   $3,370   $   $8,295 

  

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the six months ended June 30, 2017 and 2016 (dollars in thousands):

 

   For the Six Months Ended 
   June 30, 
   2017   2016 
Segment operating income (loss)  $(5,345)  $8,119 
Other non-segment items of income (expense)          
General and administrative   (4,026)   (3,562)
Net income fee to related party   (137)   (126)
Advisory fee to related party   (5,508)   (5,425)
Other income   (2,420)   325 
Earnings from unconsolidated investees   208    284 
Income tax benefit       1 
Net loss from continuing operations  $(17,228)  $(384)

 

The table below reflects a reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   As of June 30, 
   2017   2016 
Segment assets  $930,647   $901,404 
Investments in unconsolidated investees   6,294    5,868 
Notes and interest receivable   106,874    123,854 
Other assets   188,921    100,549 
Total assets  $1,232,736   $1,131,675