XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 8. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial properties, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended March 31, 2017 and 2016, including segment assets and expenditures (dollars in thousands):

                               
For the Three Months Ended March 31, 2017   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 9,159     $ 22,660     $     $ 3     $ 31,822  
Property operating expenses     (4,939 )     (10,746 )     (279 )     (301 )     (16,265 )
Depreciation     (2,302 )     (4,046 )           18       (6,330 )
Mortgage and loan interest     (1,606 )     (6,758 )     (694 )     (7,738 )     (16,796 )
Interest income                       4,792       4,792  
Gain on land sales                 445             445  
Segment operating income (loss)   $ 312     $ 1,110     $ (528 )   $ (3,226 )   $ (2,332 )
Capital expenditures     1,375             399             1,774  
Real estate assets     150,255       633,491       127,978             911,724  
                                         
Property Sales                                        
Sales price   $     $     $ 1,089     $     $ 1,089  
Cost of sale                 (644 )           (644 )
Gain on sale   $     $     $ 445     $     $ 445  
                               
For the Three Months Ended March 31, 2016   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,890     $ 21,315     $     $     $ 29,205  
Property operating expenses     (5,095 )     (9,394 )     (747 )     20       (15,216 )
Depreciation     (2,314 )     (3,534 )             18       (5,830 )
Mortgage and loan interest     (1,974 )     (6,157 )     (312 )     (5,771 )     (14,214 )
Interest income                       5,291       5,291  
Loss on sale of income producing properties     (244 )                       (244 )
Gain on land sales                 1,652             1,652  
Segment operating income (loss)   $ (1,737 )   $ 2,230     $ 593     $ (442 )   $ 644  
Capital expenditures     1,401             770             2,171  
Real estate assets     152,945       556,294       146,132             855,371  
                                         
Property Sales                                        
Sales price   $ 1,500     $     $ 4,180     $     $ 5,680  
Cost of sale     (1,744 )           (2,528 )           (4,272 )
Gain (loss) on sale   $ (244 )   $     $ 1,652     $     $ 1,408  

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016 (dollars in thousands):

 

    For the Three Months Ended  
    March 31,  
    2017     2016  
Segment operating income (loss)   $ (2,332 )   $ 644  
Other non-segment items of income (expense)                
General and administrative     (2,031 )     (2,025 )
Net income fee to related party     (60 )     (72 )
Advisory fee to related party     (2,659 )     (2,738 )
Other income     1,120       298  
Earnings from unconsolidated investees     55       155  
Income tax benefit           1  
Net loss from continuing operations   $ (5,907 )   $ (3,737 )

 

The table below reflects a reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of March 31,  
    2017     2016  
Segment assets   $ 911,724     $ 855,371  
Investments in unconsolidated investees     6,141       5,739  
Notes and interest receivable     121,696       116,237  
Other assets     174,164       129,920  
Total assets   $ 1,213,725     $ 1,107,267