XML 20 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flow From Operating Activities:      
Net income (loss) $ (2,410) $ (3,287) $ 40,173
Adjustments to reconcile net income (loss) applicable to common shares to net cash provided by (used) in operating activities:      
Gain on sale of land (3,121) (21,648) (561)
Gain on sale of income producing properties (16,207) (735) (61,879)
Depreciation and amortization 23,785 21,418 18,345
Provision on impairment of real estate assets   5,300  
Amortization of deferred borrowing costs 4,357 2,842 4,017
Losses from unconsolidated subsidiaries and investees 493 1,327 54
(Increase) decrease in assets:      
Accrued interest receivable (1,151) (1,242) 10,095
Other assets (2,343) 2,683 2,034
Prepaid expense (9,222) (13,851) (2,071)
Escrow 7,584 (1,261) (17,232)
Earnest money (571) (1,193) 180
Rent receivables 2,844 (2,168) (1,384)
Increase (decrease) in liabilities:      
Accrued interest payable 3,475 (255) 157
Related party payables (706) (11,027) (7,329)
Other liabilities 10,639 (11,412) (22,567)
Net cash provided by (used in) operating activities 17,446 (34,509) (37,968)
Cash Flow From Investing Activities:      
Proceeds from notes receivables 6,532 14,744 27,767
Origination of notes receivables (11,703) (18,055) (34,092)
Acquisition of land held for development (12,508)   (5,936)
Acquisition of income producing properties (79,736) (207,313) (78,557)
Proceeds from sale of income producing properties 21,850   132,917
Proceeds from sale of land 29,128 108,356 8,391
Investment in unconsolidated real estate entities 2,278 4,086 (544)
Improvement of land held for development (3,023) (6,158) (3,137)
Improvement of income producing properties (5,998) (8,955) (5,019)
Acquisition of non-controlling interest   (336) (289)
Sale of non-controlling interest   (336) (289)
Sale of controlling interest 3,021    
Construction and development of new properties (10,941) (16,717) (3,016)
Net cash provided by (used in) investing activities (61,100) (130,348) 38,485
Cash Flow From Financing Activities:      
Proceeds from notes payable 242,215 412,326 183,766
Recurring amortization of principal on notes payable (22,851) (26,668) (22,243)
Payments on maturing notes payable (173,160) (195,549) (163,494)
Debt assumption by buyer   (16,688)  
Deferred financing costs 841 (6,734) (6,959)
Stock-secured borrowings     (568)
Distributions to non-controlling interests   11 (333)
Preferred stock dividends - Series A (1,101) (1,216) (2,043)
Conversion of preferred stock into common stock   2,308 7,219
Net cash provided by (used in) financing activities 45,944 167,790 (4,655)
Net increase (decrease) in cash and cash equivalents 2,290 2,933 (4,138)
Cash and cash equivalents, beginning of period 15,232 12,299 16,437
Cash and cash equivalents, end of period 12,822 15,232 12,299
Supplemental disclosures of cash flow information:      
Cash paid for interest $ 50,945 $ 44,672 $ 37,158