XML 82 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
QUARTERLY RESULTS OF OPERATIONS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]                              
Operating revenue $ 29,557 $ 30,067 $ 30,834 $ 29,205 $ 28,965 $ 27,826 $ 24,241 $ 23,156 $ 21,427 $ 19,326 $ 19,500 $ 19,159 $ 119,663 $ 104,188 $ 79,412
Total operating expenses 26,664 26,272 26,212 25,881 30,596 25,741 20,388 21,155 24,882 18,858 19,914 18,957 105,029 97,880 82,611
Operating income (loss) 2,893 3,795 4,622 3,324 (1,631) 2,085 3,853 2,001 (3,455) 468 (414) 202 14,634 6,308 (3,199)
Other expense (10,447) (9,252) (8,156) (8,470) (12,993) (11,152) (5,139) (2,338) (5,167) (4,274) (3,630) (2,440) (36,325) (31,622) (15,511)
Loss before gain on sales, non-contolling interest, and taxes (7,554) (5,457) (3,534) (5,146) (14,624) (9,067) (1,286) (337) (8,622) (3,806) (4,044) (2,238) (21,691) (25,314) (18,710)
Gain (loss) on sale of income producing properties 11,283   5,168 (244)                      
Gain (loss) on land sales (805) 555 1,719 1,652 13,787 1,958 3,027 2,876 (73) 40 (159) 753 3,121 21,648 561
Income tax benefit (expense)   (46)     (882) 274 (12) 103 15,383 786 2,195 2,049 46 517 (20,413)
Net income (loss) from continued operations 2,924 (4,948) 3,353 (3,738) (1,719) (6,835) 1,729 2,642 6,688 (2,980) (2,008) 564 (2,409) (4,183) 2,264
Net loss from discontinued operations (3)     2 220 508 (22) 190 28,566 1,461 4,077 3,805 (1) 896 37,909
Net income (loss) 2,921 (4,948) 3,353 (3,736) (1,499) (6,327) 1,707 2,832 35,254 (1,519) 2,069 4,369 (2,410) (3,287) 40,173
Less: net income (loss) attributable to non-controlling interest (1,182) 1,194 (864) 530 195 1,164 (540) 508 (8,118) 200 (551) (819) 322 (1,327) 9,288
Preferred dividend requirement (276) (275) (53) (497) (276) (275) (275) (390) (390) (427) (613) (613) (1,101) (1,216) (2,043)
Net income (loss) applicable to common shares $ 1,463 $ (4,029) $ 2,436 $ (3,703) $ (1,580) $ (5,438) $ 892 $ 2,950 $ 26,746 $ (1,746) $ 905 $ 2,937 $ (3,833) $ (3,176) $ 28,842
Earnings per share - basic                              
Loss from continued operations $ .09 $ (0.26) $ 0.16 $ (0.24) $ (0.12) $ (0.38) $ 0.06 $ 0.20 $ (0.13) $ (0.24) $ (0.28) $ (0.08) $ (.25) $ (0.27) $ (0.71)
Income from discontinued operations         0.01 0.03   0.01 2.04 0.11 0.35 0.33   0.06 2.99
Net income (loss) applicable to common shares $ .09 $ (0.26) $ 0.16 $ (0.24) $ (0.11) $ (0.35) $ 0.06 $ 0.21 $ 1.91 $ (0.13) $ 0.07 $ 0.25 $ (0.25) $ (0.21) $ 2.28
Weighted average common shares used in computing earnings per share 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,367,320 14,027,619 14,027,618 13,619,647 11,525,389 11,525,389 15,514,360 15,111,107 12,683,956
Earnings per share - diluted                              
Loss from continued operations $ 0.09 $ (0.26) $ 0.16 $ (0.24) $ (0.12) $ (0.38) $ 0.05 $ 0.16 $ (0.13) $ (0.24) $ (0.28) $ (0.08) $ (0.25) $ (0.27) $ (0.71)
Income from discontinued operations         0.01 0.03   0.01 2.04 0.11 0.35 0.33   0.06 2.99
Net income (loss) applicable to common shares $ 0.09 $ (0.26) $ 0.16 $ (0.24) $ (0.11) $ (0.35) $ 0.05 $ 0.17 $ 1.91 $ (0.13) $ 0.07 $ 0.25 $ (0.25) $ (0.21) $ 2.28
Weighted average common shares used in computing diluted earnings per share 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 15,514,360 17,844,339 17,426,707 14,027,618 13,619,647 11,525,389 11,525,389 15,514,360 15,111,107 12,683,956