XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 13.     OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2016, 2015 and 2014 (dollars in thousands):

 

For the Twelve Months Ended December 31, 2016   Commercial
Properties
    Apartments     Land     Other     Total  
Operating revenue   $ 33,026     $ 86,603     $ 30     $ 4     $ 119,663  
Operating expenses     (20,398 )     (40,786 )     (1,745 )     (21 )     (62,950 )
Depreciation and amortization     (9,099 )     (14,759 )           73       (23,785 )
Mortgage and loan interest     (7,191 )     (25,381 )     (2,232 )     (24,558 )     (59,362 )
Interest income                       20,453       20,453  
Gain on sale of income producing properties     (238 )     16,445                   16,207  
Gain on land sales                 3,121             3,121  
Segment operating income (loss)   $ (3,900 )   $ 22,122     $ (826 )   $ (4,049 )   $ 13,347  
Capital expenditures   $ 5,008     $ 864     $ 268     $     $ 6,140  
Assets   $ 150,838     $ 622,061     $ 128,107     $     $ 901,006  
                                         
Property Sales                                        
Sales price   $ 1,500     $ 20,350     $ 29,128     $     $ 50,978  
Cost of sale     (1,738 )     (3,905 )     (26,007 )           (31,650 )
Gain on sale   $ (238 )   $ 16,445     $ 3,121     $     $ 19,328  

 

For the Twelve Months Ended December 31, 2015   Commercial
Properties
    Apartments     Land     Other     Total  
Operating revenue   $ 30,540     $ 73,543     $     $ 105     $ 104,188  
Operating expenses     (17,761 )     (34,955 )     (1,029 )     (257 )     (54,002 )
Depreciation and amortization     (8,993 )     (12,498 )           73       (21,418 )
Mortgage and loan interest     (6,919 )     (23,699 )     (4,694 )     (17,165 )     (52,477 )
Interest income                       16,674       16,674  
Gain on land sales                 21,648             21,648  
Segment operating income (loss)   $ (3,133 )   $ 2,391     $ 15,925     $ (570 )   $ 14,613  
Capital expenditures   $ 8,133     $ 506     $ 2,621     $     $ 11,260  
Assets   $ 155,147     $ 551,415     $ 146,945     $     $ 853,507  
                                         
Property Sales                                        
Sales price   $     $ 11,129     $ 107,298     $     $ 118,427  
Cost of sale           (10,394 )     (88,387 )           (98,781 )
Recognized prior deferred gain                 2,737             2,737  
Gain on sale   $     $ 735     $ 21,648     $     $ 22,383  

 

For the Twelve Months Ended December 31, 2014   Commercial
Properties
    Apartments     Land     Other     Total  
Operating revenue   $ 20,476     $ 58,882     $ 1     $ 53     $ 79,412  
Operating expenses     (13,127 )     (27,588 )     (1,397 )     (12 )     (42,124 )
Depreciation and amortization     (7,413 )     (10,270 )           90       (17,593 )
Mortgage and loan interest     (6,139 )     (19,403 )     (4,684 )     (10,600 )     (40,826 )
Interest income                       20,054       20,054  
Gain on land sales                 561             561  
Segment operating income (loss)   $ (6,203 )   $ 1,621     $ (5,519 )   $ 9,585     $ (516 )
Capital expenditures   $ 4,874     $ 320     $ 2,436     $     $ 7,630  
Assets   $ 142,118     $ 390,366     $ 167,279     $     $ 699,763  
                                         
Property Sales                                        
Sales price   $ 19,182     $ 115,273     $ 8,091     $       142,546  
Cost of sale     (9,168 )     (63,408 )     (7,530 )           (80,106 )
Gain (loss) on sale   $ 10,014     $ 51,865     $ 561     $     $ 62,440  

  

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

    For Twelve Months Ended December 31,  
    2016     2015     2014  
Segment operating income (loss)   $ 13,347     $ 14,613     $ (516 )
Other non-segment items of income (expense)                        
General and administrative     (7,119 )     (6,893 )     (10,282 )
Provision on impairment of notes receivable and real estate assets           (5,300 )      
Net income fee to related party     (257 )     (492 )     (3,669 )
Advisory fee to related party     (10,918 )     (9,775 )     (8,943 )
Other income     2,091       4,106       1,415  
Loss on sale of investments           (1 )     (92 )
Earnings from unconsolidated joint ventures and investees     493       428       347  
Litigation settlement           (352 )     3,591  
Income tax benefit (expense)     (46 )     (517 )     20,413  
Gain (loss) from continuing operations   $ (2,409 )   $ (4,183 )   $ 2,264  

  

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands): 

                   
    For the Years Ended December 31,  
    2016     2015     2014  
Segment assets   $ 901,006     $ 853,507     $ 699,763  
Investments in unconsolidated subsidiaries and investees     6,087       8,365       4,279  
Notes and interest receivable     126,564       120,243       134,366  
Other assets and receivables     141,252       135,253       127,090  
Total assets   $ 1,174,909     $ 1,117,368     $ 965,498