XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - Schedule of Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 181,856      
Initial cost, land 150,138      
Initial cost, buildings 370,889      
Cost Capitalized Subsequent to Acquisition 115,154      
Gross amount, land 168,177      
Gross amount, building & improvements 468,004      
Gross amount, total 636,181 $ 568,951 $ 559,875 $ 359,296
Accumulated Depreciation 78,793 $ 67,365 $ 66,054 $ 62,933
Multifamily        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 160,086      
Initial cost, land 56,140      
Initial cost, buildings 279,186      
Cost Capitalized Subsequent to Acquisition 93,657      
Gross amount, land 72,948      
Gross amount, building & improvements 356,035      
Gross amount, total 428,983      
Accumulated Depreciation 28,720      
Multifamily | Alera        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 8,554      
Initial cost, land 0      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition 36,583      
Gross amount, land 6,064      
Gross amount, building & improvements 30,519      
Gross amount, total 36,583      
Accumulated Depreciation 0      
Multifamily | Bandera Ridge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial cost, land 0      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition 26,273      
Gross amount, land 2,700      
Gross amount, building & improvements 23,573      
Gross amount, total 26,273      
Accumulated Depreciation 0      
Multifamily | Blue Lake Villas        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 9,327      
Initial cost, land 6,920      
Initial cost, buildings 27,680      
Cost Capitalized Subsequent to Acquisition 219      
Gross amount, land 6,920      
Gross amount, building & improvements 27,899      
Gross amount, total 34,819      
Accumulated Depreciation 1,517      
Multifamily | Blue Lake Villas Phase II        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 3,271      
Initial cost, land 2,400      
Initial cost, buildings 9,600      
Cost Capitalized Subsequent to Acquisition 53      
Gross amount, land 2,400      
Gross amount, building & improvements 9,653      
Gross amount, total 12,053      
Accumulated Depreciation 523      
Multifamily | Chelsea        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 7,878      
Initial cost, land 1,225      
Initial cost, buildings 11,230      
Cost Capitalized Subsequent to Acquisition 53      
Gross amount, land 1,231      
Gross amount, building & improvements 11,277      
Gross amount, total 12,508      
Accumulated Depreciation 1,794      
Multifamily | Forest Grove        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 6,421      
Initial cost, land 1,440      
Initial cost, buildings 10,234      
Cost Capitalized Subsequent to Acquisition 64      
Gross amount, land 1,440      
Gross amount, building & improvements 10,298      
Gross amount, total 11,738      
Accumulated Depreciation 1,191      
Multifamily | Landing on Bayou Cane        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 14,162      
Initial cost, land 2,011      
Initial cost, buildings 18,255      
Cost Capitalized Subsequent to Acquisition 122      
Gross amount, land 2,011      
Gross amount, building & improvements 18,377      
Gross amount, total 20,388      
Accumulated Depreciation 2,421      
Multifamily | Legacy at Pleasant Grove        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 12,381      
Initial cost, land 2,005      
Initial cost, buildings 18,109      
Cost Capitalized Subsequent to Acquisition 116      
Gross amount, land 2,033      
Gross amount, building & improvements 18,197      
Gross amount, total 20,230      
Accumulated Depreciation 5,127      
Multifamily | Merano        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial cost, land 0      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition 24,828      
Gross amount, land 4,500      
Gross amount, building & improvements 20,328      
Gross amount, total 24,828      
Accumulated Depreciation 0      
Multifamily | Mountain Creek        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial cost, land 0      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition 5,037      
Gross amount, land 3,510      
Gross amount, building & improvements 1,527      
Gross amount, total 5,037      
Accumulated Depreciation 0      
Multifamily | Northside on Travis        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 11,125      
Initial cost, land 7,160      
Initial cost, buildings 28,640      
Cost Capitalized Subsequent to Acquisition 14      
Gross amount, land 7,160      
Gross amount, building & improvements 28,654      
Gross amount, total 35,814      
Accumulated Depreciation 1,552      
Multifamily | Parc at Denham Springs        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 16,048      
Initial cost, land 6,060      
Initial cost, buildings 24,240      
Cost Capitalized Subsequent to Acquisition 29      
Gross amount, land 6,060      
Gross amount, building & improvements 24,269      
Gross amount, total 30,329      
Accumulated Depreciation 1,318      
Multifamily | Parc at Denham Springs Phase II        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 15,419      
Initial cost, land 1,505      
Initial cost, buildings 16,975      
Cost Capitalized Subsequent to Acquisition 0      
Gross amount, land 1,505      
Gross amount, building & improvements 16,975      
Gross amount, total 18,480      
Accumulated Depreciation 2,186      
Multifamily | Residences at Holland Lake        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 10,219      
Initial cost, land 6,300      
Initial cost, buildings 25,200      
Cost Capitalized Subsequent to Acquisition 51      
Gross amount, land 6,300      
Gross amount, building & improvements 25,251      
Gross amount, total 31,551      
Accumulated Depreciation 1,373      
Multifamily | Villas at Bon Secour        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 18,798      
Initial cost, land 2,715      
Initial cost, buildings 15,385      
Cost Capitalized Subsequent to Acquisition 87      
Gross amount, land 2,715      
Gross amount, building & improvements 15,472      
Gross amount, total 18,187      
Accumulated Depreciation 2,491      
Multifamily | Villas of Park West I        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 8,983      
Initial cost, land 8,200      
Initial cost, buildings 32,800      
Cost Capitalized Subsequent to Acquisition 100      
Gross amount, land 8,200      
Gross amount, building & improvements 32,900      
Gross amount, total 41,100      
Accumulated Depreciation 1,783      
Multifamily | Villas of Park West II        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 8,158      
Initial cost, land 6,860      
Initial cost, buildings 27,440      
Cost Capitalized Subsequent to Acquisition 22      
Gross amount, land 6,860      
Gross amount, building & improvements 27,462      
Gross amount, total 34,322      
Accumulated Depreciation 1,487      
Multifamily | Vista Ridge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 9,342      
Initial cost, land 1,339      
Initial cost, buildings 13,398      
Cost Capitalized Subsequent to Acquisition 6      
Gross amount, land 1,339      
Gross amount, building & improvements 13,404      
Gross amount, total 14,743      
Accumulated Depreciation 3,957      
Commercial        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 10,939      
Initial cost, land 27,783      
Initial cost, buildings 91,703      
Cost Capitalized Subsequent to Acquisition 20,242      
Gross amount, land 27,759      
Gross amount, building & improvements 111,969      
Gross amount, total 139,728      
Accumulated Depreciation 50,073      
Commercial | 770 South Post Oak        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 10,939      
Initial cost, land 1,763      
Initial cost, buildings 16,312      
Cost Capitalized Subsequent to Acquisition 1,537      
Gross amount, land 1,763      
Gross amount, building & improvements 17,849      
Gross amount, total 19,612      
Accumulated Depreciation 4,473      
Commercial | Browning Place        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial cost, land 5,096      
Initial cost, buildings 49,441      
Cost Capitalized Subsequent to Acquisition 15,054      
Gross amount, land 5,096      
Gross amount, building & improvements 64,495      
Gross amount, total 69,591      
Accumulated Depreciation 32,392      
Commercial | Stanford Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial cost, land 20,278      
Initial cost, buildings 25,876      
Cost Capitalized Subsequent to Acquisition 3,749      
Gross amount, land 20,278      
Gross amount, building & improvements 29,625      
Gross amount, total 49,903      
Accumulated Depreciation 13,208      
Commercial | Other        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial cost, land 646      
Initial cost, buildings 74      
Cost Capitalized Subsequent to Acquisition (98)      
Gross amount, land 622      
Gross amount, building & improvements 0      
Gross amount, total 622      
Accumulated Depreciation 0      
Developed and Undeveloped Land        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 10,831      
Initial cost, land 66,215      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition 1,255      
Gross amount, land 67,470      
Gross amount, building & improvements 0      
Gross amount, total 67,470      
Accumulated Depreciation 0      
Developed and Undeveloped Land | Mercer Crossing        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial cost, land 2,999      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition (166)      
Gross amount, land 2,833      
Gross amount, building & improvements 0      
Gross amount, total 2,833      
Accumulated Depreciation 0      
Developed and Undeveloped Land | Windmill Farms        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 2,395      
Initial cost, land 43,608      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition 3,717      
Gross amount, land 47,325      
Gross amount, building & improvements 0      
Gross amount, total 47,325      
Accumulated Depreciation 0      
Developed and Undeveloped Land | Other        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 8,436      
Initial cost, land 19,608      
Initial cost, buildings 0      
Cost Capitalized Subsequent to Acquisition (2,296)      
Gross amount, land 17,312      
Gross amount, building & improvements 0      
Gross amount, total 17,312      
Accumulated Depreciation $ 0