XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.1
Investment in Unconsolidated Joint Ventures - Schedule of Financial Position And Results of Operations From Our Investees (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets:                        
Real estate $ 501,586       $ 493,821       $ 501,586 $ 493,821    
Cash, cash equivalents and restricted cash 79,067       222,328       79,067 222,328 $ 72,734 $ 87,020
Other assets 101,648       85,524       101,648 85,524    
Segment and total assets 1,023,484       1,197,479       1,023,484 1,197,479    
Liabilities and Equity                        
Total liabilities and equity 1,023,484       1,197,479       1,023,484 1,197,479    
Total investment in unconsolidated joint ventures 10,060       28,226       10,060 28,226    
Liabilities 206,973       385,311       206,973 385,311    
Revenues:                        
Rental revenues (including $882, $931 and $944 for 2023, 2022 and 2021, respectively, from related parties)                 47,023 34,080 37,808  
Other income                 3,477 3,464 4,231  
Total revenue 14,047 $ 12,526 $ 12,239 $ 11,688 13,309 $ 8,319 $ 8,129 $ 7,787 50,500 37,544 42,039  
Expenses:                        
Depreciation and amortization                 14,571 13,111 15,029  
Net income                 5,251 475,317 6,445  
Equity in income from unconsolidated joint ventures                 3,242 469,268 14,634  
Loss on early debt extinguishment                 1,710 2,805 1,451  
VAA Sale Portfolio | Sold                        
Expenses:                        
Gain on sale                   738,444    
Loss on early debt extinguishment                   31,281    
Unconsolidated joint venture                        
Liabilities and Equity                        
Our share of partners' capital 10,207       27,973       10,207 27,973    
Basis adjustment (147)       253       (147) 253    
Revenues:                        
Rental revenues (including $882, $931 and $944 for 2023, 2022 and 2021, respectively, from related parties)                 0 11,362 14,632  
Other income                 60,057 41,093 60,514  
Total revenue                 60,057 52,455 75,146  
Expenses:                        
Operating expenses                 54,517 55,831 66,503  
Depreciation and amortization                 1,361 3,499 4,857  
Interest                 459 15,839 23,744  
Total expenses                 56,337 75,169 95,104  
Net income                 3,720 (22,714) (19,958)  
Income from discontinued operations                 1,837 708,341 7,416  
Net income                 5,557 685,627 (12,542)  
Equity in income from unconsolidated joint ventures                 3,242 469,268 14,634  
Unconsolidated joint venture | VAA                        
Assets:                        
Segment and total assets 1,032       52,404       1,032 52,404    
Liabilities and Equity                        
Liabilities 135       10,812       135 10,812    
Revenues:                        
Total revenue                 0 11,963 15,336  
Expenses:                        
Total expenses                 (283) 36,076 $ 39,438  
Unconsolidated joint venture | Unconsolidated Joint Ventures                        
Assets:                        
Real estate 13,897       13,140       13,897 13,140    
Cash, cash equivalents and restricted cash 20,047       66,364       20,047 66,364    
Other assets 57,005       35,938       57,005 35,938    
Segment and total assets 90,949       115,442       90,949 115,442    
Liabilities and Equity                        
Liabilities from discontinued operations 0       8,824       0 8,824    
Mortgage notes payable 13,841       16,267       13,841 16,267    
Other liabilities 27,947       13,412       27,947 13,412    
Our share of partners' capital 10,207       27,973       10,207 27,973    
Outside partner's capital 38,954       48,966       38,954 48,966    
Total liabilities and equity $ 90,949       $ 115,442       $ 90,949 $ 115,442