XML 60 R51.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in Unconsolidated Joint Ventures - Financial Position And Results of Operations From Our Investees (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Assets          
Real estate $ 283,696   $ 283,696   $ 296,363
Other assets 83,261   83,261   86,644
Total assets 736,059   736,059   770,569
Liabilities and Equity          
Total liabilities and partners' capital 736,059   736,059   770,569
Investment in unconsolidated joint ventures 59,251   59,251   61,621
Liabilities 364,611   364,611   433,718
Revenues:          
Rental revenue 7,259 $ 10,194 14,740 $ 20,555  
Other income 870 909 1,176 2,376  
Total revenue 8,129 11,103 15,916 22,931  
Expenses:          
Depreciation and amortization     6,363 7,755  
Net income (loss) 20,030 (33,661) 34,597 (10,446)  
Equity in the income in unconsolidated joint ventures 2,048 4,572 7,242 7,908  
VAA          
Liabilities and Equity          
Mezzanine notes payable 123,512   123,512   125,306
Our share of partners' capital 73,623   73,623   80,602
Basis adjustment (137,884)   (137,884)   (144,287)
Investment in unconsolidated joint ventures 59,251   59,251   61,621
Revenues:          
Rental revenue 4,032 3,613 7,963 7,135  
Other income 15,901 15,842 25,702 29,673  
Total revenue 19,933 19,455 33,665 36,808  
Expenses:          
Operating expenses 25,060 16,385 36,531 30,818  
Depreciation and amortization 1,134 1,199 2,322 2,398  
Interest 6,253 5,999 12,028 11,937  
Total expenses 32,447 23,583 50,881 45,153  
Loss from continuing operations (12,514) (4,128) (17,216) (8,345)  
Income from discontinued operations 4,512 686 7,948 3,342  
Net income (loss) (8,002) (3,442) (9,268) (5,003)  
Equity in the income in unconsolidated joint ventures 2,048 4,572 7,242 7,908  
VAA | VAA          
Assets          
Total assets 1,261,647   1,261,647   1,280,867
Liabilities and Equity          
Liabilities 332,353   332,353   329,891
Revenues:          
Total revenue 4,268 3,802 8,341 7,481  
Expenses:          
Total expenses 17,486 $ 9,246 26,665 $ 17,997  
VAA | Unconsolidated Joint Ventures          
Assets          
Assets held for sale 1,119,125   1,119,125   1,135,769
Real estate 142,481   142,481   142,629
Other assets 62,686   62,686   69,457
Total assets 1,324,292   1,324,292   1,347,855
Liabilities and Equity          
Liabilities on assets held for sale 796,076   796,076   807,382
Mortgage notes payable 86,478   86,478   83,955
Mezzanine notes payable 238,952   238,952   242,942
Other liabilities 34,512   34,512   25,970
Our share of partners' capital 73,623   73,623   80,602
Outside partner's capital 94,651   94,651   107,004
Total liabilities and partners' capital $ 1,324,292   $ 1,324,292   $ 1,347,855