XML 48 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2012
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 14.         OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, hotels, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests, foreign currency transaction loss and net loss from discontinued operations before gains on sale of real estate.

  

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is the operating income of each operating segment and each segment’s assets for 2012, 2011 and 2010 (dollars in thousands):

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended Dec 31, 2012

 

Properties

 

Apartments

 

Hotels

 

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

37,204

 

 

$

82,153

 

 

$

-

 

 

$

78

 

 

$

86

 

 

$

119,521

 

Operating expenses

 

 

21,194

 

 

 

37,080

 

 

 

-

 

 

 

693

 

 

 

430

 

 

 

59,397

 

Depreciation and amortization

 

 

6,723

 

 

 

14,894

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,617

 

Mortgage and loan interest

 

 

7,995

 

 

 

36,670

 

 

 

-

 

 

 

6,923

 

 

 

7,446

 

 

 

59,034

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,612

 

 

 

14,612

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,475

 

 

 

-

 

 

 

5,475

 

Segment operating gain (loss)

 

$

1,292

 

 

$

(6,491

)

 

$

-

 

 

$

(2,063

)

 

$

6,822

 

 

$

(440

)

Capital expenditures

 

 

2,737

 

 

 

978

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,715

 

Assets

 

 

162,756

 

 

 

538,352

 

 

 

-

 

 

 

212,285

 

 

 

-

 

 

 

913,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

9,825

 

 

$

45,610

 

 

$

3,369

 

 

$

39,733

 

 

$

-

 

 

$

98,537

 

Cost of sale

 

 

(9,600

)

 

 

(40,067

)

 

 

(252

)

 

 

(34,873

)

 

 

-

 

 

 

(84,792

)

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

615

 

 

 

-

 

 

 

615

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

Gain on sale

 

$

225

 

 

$

5,543

 

 

$

3,117

 

 

$

5,475

 

 

$

-

 

 

$

14,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended Dec 31, 2011

 

Properties

 

Apartments

 

Hotels

 

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

34,729

 

 

$

73,166

 

 

$

-

 

 

$

467

 

 

$

118

 

 

$

108,480

 

Operating expenses

 

 

21,596

 

 

 

34,843

 

 

 

-

 

 

 

2,096

 

 

 

369

 

 

 

58,904

 

Depreciation and amortization

 

 

5,238

 

 

 

13,465

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,703

 

Mortgage and loan interest

 

 

11,065

 

 

 

29,709

 

 

 

-

 

 

 

11,357

 

 

 

7,117

 

 

 

59,248

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,948

 

 

 

10,948

 

Loss on land sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,247

 

 

 

-

 

 

 

34,247

 

Segment operating loss

 

$

(3,170

)

 

$

(4,851

)

 

$

-

 

 

$

21,261

 

 

$

3,580

 

 

$

16,820

 

Capital expenditures

 

 

3,073

 

 

 

652

 

 

 

 

 

 

 

137

 

 

 

 

 

 

 

3,862

 

Assets

 

 

169,187

 

 

 

547,667

 

 

 

-

 

 

 

243,488

 

 

 

-

 

 

 

960,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

106,653

 

 

$

28,690

 

 

$

29,844

 

 

$

249,495

 

 

$

-

 

 

$

414,682

 

Cost of sale

 

 

(96,837

)

 

 

(14,466

)

 

 

(26,245

)

 

 

(223,331

)

 

 

-

 

 

 

(360,879

)

Deferred current gain

 

 

1,652

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,652

 

Recognized prior deferred gain

 

 

17,448

 

 

 

10,168

 

 

 

-

 

 

 

8,083

 

 

 

-

 

 

 

35,699

 

Gain on sale

 

$

28,916

 

 

$

24,392

 

 

$

3,599

 

 

$

34,247

 

 

$

-

 

 

$

91,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended Dec 31, 2010

 

Properties

 

Apartments

 

Hotels

 

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

40,470

 

 

$

65,626

 

 

$

-

 

 

$

309

 

 

$

100

 

 

 

106,505

 

Operating expenses

 

 

22,280

 

 

 

33,096

 

 

 

-

 

 

 

3,384

 

 

 

8

 

 

 

58,768

 

Depreciation and amortization

 

 

7,553

 

 

 

12,847

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,400

 

Mortgage and loan interest

 

 

11,261

 

 

 

30,976

 

 

 

-

 

 

 

14,082

 

 

 

8,730

 

 

 

65,049

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,425

 

 

 

8,425

 

Loss on land sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,103

)

 

 

-

 

 

 

(10,103

)

Segment operating loss

 

$

(624

)

 

$

(11,293

)

 

$

-

 

 

$

(27,260

)

 

$

(213

)

 

$

(39,390

)

Capital expenditures

 

 

512

 

 

 

664

 

 

 

 

 

 

 

471

 

 

 

 

 

 

 

1,647

 

Assets

 

 

179,959

 

 

 

518,088

 

 

 

-

 

 

 

430,781

 

 

 

(19,079

)

 

 

1,109,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

6,470

 

 

$

195,984

 

 

$

-

 

 

$

28,357

 

 

$

-

 

 

$

230,811

 

Cost of sale

 

 

(8,376

)

 

 

(151,735

)

 

 

-

 

 

 

(43,400

)

 

 

-

 

 

 

(203,511

)

Deferred current gain

 

 

-

 

 

 

(29,194

)

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

(29,197

)

Recognized prior deferred gain

 

 

-

 

 

 

6,157

 

 

 

-

 

 

 

4,943

 

 

 

-

 

 

 

11,100

 

Gain on sale

 

$

(1,906

)

 

$

21,212

 

 

$

-

 

 

$

(10,103

)

 

$

-

 

 

$

9,203

 

 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

 

 

For Twelve Months Ended December 31,

 

 

 

2012

 

 

2011

 

 

2010

 

Segment operating loss

 

$

(440

)

 

$

16,820

 

 

$

(39,390

)

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(6,388

)

 

 

(13,619

)

 

 

(12,457

)

Advisory fees

 

 

(10,182

)

 

 

(13,225

)

 

 

(15,770

)

Provision on impairment of notes receivable and real estate assets

 

 

(4,730

)

 

 

(44,372

)

 

 

(51,588

)

Other income

 

 

7,950

 

 

 

2,723

 

 

 

8,726

 

Gain on sale of investments

 

 

(361

)

 

 

91

 

 

 

673

 

Gain on Foreign Currency Transactions

 

 

-

 

 

 

-

 

 

 

222

 

Equity in earnings of investees

 

 

372

 

 

 

79

 

 

 

(200

)

Income tax benefit

 

 

2,474

 

 

 

15,672

 

 

 

1,668

 

Loss from continuing operations

 

$

(11,305

)

 

$

(35,831

)

 

$

(108,116

)

    

 

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

 

 

December 31,

 

 

 

 

 

 

2012

 

 

2011

 

 

2010

 

Segment assets

 

$

913,393

 

 

$

960,342

 

 

$

1,109,749

 

Investments in real estate partnerships

 

 

8,168

 

 

 

10,746

 

 

 

12,491

 

Other assets and receivables

 

 

196,744

 

 

 

197,032

 

 

 

209,360

 

Assets held for sale

 

 

17,040

 

 

 

67,351

 

 

 

225,674

 

Total assets

 

$

1,135,345

 

 

$

1,235,471

 

 

$

1,557,274