XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair value, assets measured on recurring basis
The following tables present information on the assets and liabilities measured and recorded at fair value on a recurring basis as of the dates indicated:
Fair Value Measurements as of
September 30, 2023
Measured on a Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Securities available-for-sale:
Agency residential MBS$2,000,900 $— $2,000,900 $— 
U.S. Treasury securities664,202 664,202 — — 
Agency commercial MBS470,894 — 470,894 — 
Agency residential CMOs417,979 — 417,979 — 
Municipal securities336,531 — 336,531 — 
Corporate debt securities285,288 — 282,924 2,364 
Private label residential CMOs148,946 — 148,946 — 
Collateralized loan obligations105,980 — 105,980 — 
Private label commercial MBS21,653 — 21,653 — 
Asset-backed securities20,991 — 20,991 — 
SBA securities13,808 — 13,808 — 
Total securities available-for-sale$4,487,172 $664,202 $3,820,606 $2,364 
Equity investments with readily determinable fair values$$$— $— 
Derivatives (1):
Equity warrants 3,807 — — 3,807 
Interest rate and economic contracts8,463 — 8,463 — 
Derivative liabilities 6,931 — 6,931 — 
Credit-linked notes123,782 — — 123,782 
Fair Value Measurements as of
December 31, 2022
Measured on a Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Securities available-for-sale:
Agency residential MBS$2,242,042 $— $2,242,042 $— 
U.S. Treasury securities670,070 670,070 — — 
Agency commercial MBS487,606 — 487,606 — 
Agency residential CMOs457,063 — 457,063 — 
Municipal securities339,326 — 339,326 — 
Corporate debt securities311,905 — 311,905 — 
Private label residential CMOs166,724 — 166,724 — 
Collateralized loan obligations102,261 — 102,261 — 
Private label commercial MBS26,827 — 26,827 — 
Asset-backed securities22,413 — 22,413 — 
SBA securities17,250 — 17,250 — 
Total securities available-for-sale$4,843,487 $670,070 $4,173,417 $— 
Equity investments with readily determinable fair values$$$— $— 
Derivatives (1):
Equity warrants 4,048 — — 4,048 
Interest rate and economic contracts7,814 — 7,814 — 
Derivative liabilities 5,906 — 5,906 — 
Credit-linked notes132,030 — — 132,030 
Fair value, assets and liabilities measured on nonrecurring basis, valuation techniques
Fair value inputs, assets, quantitative information
The following table presents information about quantitative inputs and assumptions used in the modified Black-Scholes option pricing model to determine the fair value for our Level 3 equity warrants measured at fair value on a recurring basis as of the date indicated:
September 30, 2023
Equity Warrants
Weighted
RangeAverage
Unobservable Inputsof Inputs
Input (1)
Volatility
13.8% - 153.8%
26.4%
Risk-free interest rate
4.6% - 5.5%
4.8%
Remaining life assumption (in years)
0.08 - 5.00
3.30
____________________
(1)    Unobservable inputs for equity warrants were weighted by the relative fair values of the instruments.
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of the date indicated:
September 30, 2023
ValuationUnobservableInput or
Weighted
Asset
Fair Value
TechniqueInputsRange
Average
(Dollars in thousands)
Individually evaluated
loans and leases (1)
$1,504Discounted cash flowsDiscount rates
9.25% - 9.25%
9.25%
Individually evaluated
loans and leases4,605Third-party appraisalsNo discounts
Total non-recurring Level 3$6,109
____________________
(1)    Relates to one loan at September 30, 2023.
Fair value, assets measured on recurring basis, significant unobservable inputs (level 3) reconciliation
The following table summarizes activity for our Level 3 private label commercial MBS available-for-sale, equity warrants, and credit-linked notes measured at fair value on a recurring basis for the period indicated:
Corporate Equity Credit-Linked
Debt SecuritiesWarrantsNotes
                                          (In thousands)
Balance, December 31, 2022$— $4,048 $132,030 
Total included in earnings— (545)3,896 
Total included in other comprehensive income (636)— (7,107)
Issuances— 524 — 
Principal payments— — (5,037)
Transfer from Level 23,000 — — 
Exercises and settlements — (184)— 
Transfers to Level 1 (equity investments with readily
determinable fair values)— (36)— 
Balance, September 30, 2023$2,364 $3,807 $123,782 
Unrealized net gains (losses) for the period included in other
comprehensive income for securities held at quarter-end$(636)
Assets carried at fair value on a nonrecurring basis
The following tables present assets measured at fair value on a non-recurring basis as of the dates indicated:
Fair Value Measurement as of
September 30, 2023
Measured on a Non-Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Individually evaluated loans and leases $34,343 $— $28,234 $6,109 
OREO322 — 322 — 
Total non-recurring$34,665 $— $28,556 $6,109 

Fair Value Measurement as of
December 31, 2022
Measured on a Non-Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Individually evaluated loans and leases $34,077 $— $28,065 $6,012 
OREO47 — 47 — 
Total non-recurring$34,124 $— $28,112 $6,012 
Net losses (gains) on nonrecurring assets
The following table presents losses recognized on assets measured on a nonrecurring basis for the periods indicated:
Three Months EndedNine Months Ended
Losses on Assets September 30,September 30,
Measured on a Non-Recurring Basis2023202220232022
(In thousands)
Individually evaluated loans and leases$6,108 $5,234 $11,083 $6,892 
OREO16 — 16 — 
Total losses$6,124 $5,234 $11,099 $6,892 
Fair value, by balance sheet grouping The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated:
September 30, 2023
Carrying
Estimated Fair Value
AmountTotalLevel 1Level 2Level 3
(In thousands)
Financial Assets:
Cash and due from banks$182,261 $182,261 $182,261 $— $— 
Interest-earning deposits in financial institutions5,887,406 5,887,406 5,887,406 — — 
Securities available-for-sale4,487,172 4,487,172 664,202 3,820,606 2,364 
Securities held-to-maturity2,282,586 2,013,295 165,663 1,844,757 2,875 
Investment in FHLB stock17,250 17,250 — 17,250 — 
Loans held for sale188,866 188,906 — 188,906 — 
Loans and leases held for investment, net21,698,649 19,585,880 — 28,234 19,557,646 
Equity investments with readily determinable fair values— — 
Equity warrants3,807 3,807 — — 3,807 
Interest rate and economic contracts8,463 8,463 — 8,463 — 
Servicing rights701 701 — — 701 
Financial Liabilities:
Demand, checking, money market, and savings deposits19,483,888 19,483,888 — 19,483,888 — 
Time deposits7,114,793 7,063,958 — 7,063,958 — 
Borrowings6,294,525 6,278,804 4,894,279 — 1,384,525 
Subordinated debt870,896 729,712 — 729,712 — 
Derivative liabilities6,931 6,931 — 6,931 — 
December 31, 2022
Carrying
Estimated Fair Value
AmountTotalLevel 1Level 2Level 3
(In thousands)
Financial Assets:
Cash and due from banks$212,273 $212,273 $212,273 $— $— 
Interest-earning deposits in financial institutions2,027,949 2,027,949 2,027,949 — — 
Securities available-for-sale4,843,487 4,843,487 670,070 4,173,417 — 
Securities held-to-maturity2,269,135 2,110,472 171,700 1,938,772 — 
Investment in FHLB stock34,290 34,290 — 34,290 — 
Loans held for sale65,076 65,501 — 65,501 — 
Loans and leases held for investment, net28,408,397 26,627,985 — 28,065 26,599,920 
Equity investments with readily determinable fair values— — 
Equity warrants4,048 4,048 — — 4,048 
Interest rate and economic contracts7,814 7,814 — 7,814 — 
Servicing rights633 633 — — 633 
Financial Liabilities:
Demand, checking, money market, and savings deposits29,198,491 29,198,491 — 29,198,491 — 
Time deposits4,737,843 4,700,054 — 4,700,054 — 
Borrowings1,764,030 1,764,037 882,000 750,007 132,030 
Subordinated debt867,087 870,534 — 870,534 — 
Derivative liabilities5,906 5,906 — 5,906 — 
Fair Value Quantitative Inputs and Assumptions for Outside Services The following table presents information about quantitative inputs and assumptions used to determine the fair values provided by our third-party pricing service for our Level 3 corporate debt securities available-for-sale measured at fair value on a recurring basis as of the date indicated:
September 30, 2023
Corporate Debt Securities
Input or
Weighted
Range
Average
Unobservable Inputsof Inputs
Input (1)
Spread to 10 Year Treasury
4.2% - 6.5%
5.3%
Discount rates
8.8% - 11.1%
9.9%