XML 69 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2013
ACQUISITIONS  
Schedule of balance sheets of the acquired entities presented at estimated fair value as of their respective acquisition dates

 

 

 
  Acquisition and Date Acquired  
 
  First
California
Financial
Group
  American
Perspective
Bank
  Celtic
Capital
Corporation
  Pacific
Western
Equipment
Finance
 
 
  May 31,
2013
  August 1,
2012
  April 3,
2012
  January 3,
2012
 
 
  (In thousands)
 

Assets Acquired:

                         

Cash and due from banks

  $ 6,124   $ 3,370   $ 3,435   $ 7,092  

Interest-earning deposits in financial institutions

    266,889     10,081     —     —  

Investment securities available-for-sale

    4,444     48,887     —     —  

FHLB stock

    9,518     1,412     —     —  

Loans and leases

    1,049,613     197,279     54,963     140,959  

Other real estate owned

    13,772     1,561     —     —  

Premises and equipment

    15,322     —     —     —  

FDIC loss sharing asset

    17,241     —     —     —  

Cash surrender value of life insurance

    13,265     —     —     —  

Goodwill

    129,070     15,047     6,645     19,033  

Core deposit and customer relationship intangibles

    7,927     1,924     1,300     1,700  

Other intangible assets

    —     —     670     1,420  

Leases in process

    —     —     —     19,162  

Other assets

    47,671     4,234     69     467  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total assets acquired

  $ 1,580,856   $ 283,795   $ 67,082   $ 189,833  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Liabilities Assumed:

                         

Noninterest-bearing deposits

  $ 361,166   $ 40,673   $ —   $ —  

Interest-bearing deposits

    739,713     178,891     —     —  

Borrowings from parent

    —     —     —     128,677  

Other borrowings

    —     5,315     46,804     15,839  

Subordinated debentures

    24,061     —     —     —  

Discontinued operations

    184,619     —     —     —  

Accrued interest payable and other liabilities

    19,729     840     2,278     10,317  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total liabilities assumed

  $ 1,329,288   $ 225,719   $ 49,082   $ 154,833  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Total consideration paid

  $ 251,568   $ 58,076   $ 18,000   $ 35,000  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Summary of consideration:

                         

Cash paid

  $ —   $ 58,076   $ 18,000   $ 35,000  

PacWest common stock issued

    242,268     —     —     —  

Cancellation of FCAL common stock owned by

                         

PacWest (at acquisition date fair value)          

    9,300     —     —     —  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total

  $ 251,568   $ 58,076   $ 18,000   $ 35,000  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   
Schedule of pro forma results of operations

 

 

 
  Year Ended
December 31,
 
 
  2013   2012  
 
  (In thousands, except
per share date)

 

Pro forma revenues (net interest income plus noninterest income)

  $ 325,801   $ 370,115  

Pro forma net earnings from continuing operations

  $ 52,640   $ 71,684  

Pro forma net earnings from continuing operations per share:

             

Basic

  $ 1.16   $ 1.58  

Diluted

  $ 1.16   $ 1.58