XML 19 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Third parties $ 71,292 $ 70,227 $ 227,407 $ 203,317
Related parties 232 1,687 1,870 4,358
Total net revenue 71,524 71,914 229,277 207,675
Products and services - third parties 48,755 46,852 151,805 135,208
Products and services - related parties 190 1,478 1,427 3,677
Amortization of intangible assets 402 153 1,216 459
Total cost of revenue 49,347 48,483 154,448 139,344
Gross profit 22,177 23,431 74,829 68,331
Operating expenses:        
Research and product development 9,898 8,655 29,512 26,346
Selling, marketing, general and administrative 15,716 11,106 45,684 35,212
Amortization of intangible assets 464 131 1,406 393
Total operating expenses 26,078 19,892 76,602 61,951
Operating income (loss) (3,901) 3,539 (1,773) 6,380
Interest income 374 42 524 203
Interest expense (1,124) (447) (3,239) (1,330)
Other income (loss), net 944 (572) 2,517 (859)
Income (loss) before income taxes (3,707) 2,562 (1,971) 4,394
Income tax provision 289 735 1,098 1,071
Net income (loss) (3,996) 1,827 (3,069) 3,323
Net income attributable to non-controlling interest 37 29 194 2
Net income (loss) attributable to DASAN Zhone Solutions, Inc. (4,033) 1,798 (3,263) 3,321
Foreign currency translation adjustments (2,426) 391 (4,123) (1,839)
Actuarial gain (loss) 38   (1,115)  
Comprehensive income (loss) (6,384) 2,218 (8,307) 1,484
Comprehensive income (loss) attributable to non- controlling interest 31 16 209 (3)
Comprehensive income (loss) attributable to DASAN Zhone Solutions, Inc. $ (6,415) $ 2,202 $ (8,516) $ 1,487
Net income (loss) per share attributable to DASAN Zhone Solutions, Inc.        
Basic $ (0.19) $ 0.11 $ (0.17) $ 0.20
Diluted $ (0.19) $ 0.11 $ (0.17) $ 0.20
Weighted average shares outstanding used to compute basic net income (loss) per share 21,384 16,683 18,732 16,425
Weighted average shares outstanding used to compute diluted net income (loss) per share 21,384 16,891 18,732 16,640