XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2024
Business Combination and Asset Acquisition [Abstract]  
Summary of Provisional Estimated Fair Values of Assets Acquired and Liabilities Assumed
The table below sets forth the consideration paid, the provisional fair value of the assets acquired and liabilities assumed, and the estimated bargain purchase gain for the acquisition (in thousands):
Consideration Paid
Cash$8,146 
Contingent consideration81 
Total Consideration$8,227 
Assets acquired and liabilities assumed
Cash and cash equivalents$820 
Accounts receivable2,499 
Inventories47,109 
Prepaid expenses and other current assets463 
Property, plant and equipment, net726 
Intangible assets:
Trade name480 
Developed technology2,960 
In-process research and development710 
Customer relationships1,070 
Bargain purchase gain(41,544)
Right-of-use assets from operating leases961 
Total assets$16,254 
Accrued liabilities2,190 
Due to seller3,319 
Deferred revenue26 
Lease liability952 
Other non-current liabilities1,540 
Total liabilities$8,027 
Total net assets$8,227 
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information presents the combined results of operations for the Company and gives effect to the NetComm acquisition as if it had occurred on January 1, 2023. The pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the results of operations that would have been realized if the NetComm acquisition had been completed on January 1, 2023, nor does it purport to project the results of operations of the combined company in future periods. The pro forma financial information does not give effect to any anticipated integration costs related to the acquired company.
Combined Pro Forma Results (Unaudited)
(in thousands)Nine months ended September 30, 2024Twelve months ended December 31, 2023
Revenue$114,512 $213,434 
Net loss$(24,314)$(120,262)