XML 64 R54.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Additional Information (Details)
₩ in Billions
May 08, 2023
USD ($)
Rate
Feb. 15, 2023
USD ($)
Rate
May 27, 2022
USD ($)
Jun. 30, 2023
USD ($)
customer
Jun. 30, 2023
KRW (₩)
customer
Jun. 15, 2023
USD ($)
Jun. 15, 2023
KRW (₩)
Mar. 31, 2023
USD ($)
Mar. 31, 2023
KRW (₩)
Mar. 30, 2023
USD ($)
Mar. 30, 2023
KRW (₩)
Dec. 31, 2022
USD ($)
Oct. 31, 2022
USD ($)
Oct. 31, 2022
KRW (₩)
Feb. 09, 2022
USD ($)
Line of Credit Facility [Line Items]                              
Minimum EBITDA for the fiscal quarter ending March 31, 2023   $ 1,000,000                          
Minimum EBITDA for the fiscal quarter ending June 30, 2023   $ 1                          
Leverage Ratio Exceeds 2.5                              
Line of Credit Facility [Line Items]                              
Commitment fee percentage on unused capacity   0.40%                          
Accounts receivable                              
Line of Credit Facility [Line Items]                              
Number of customers included in accounts receivable collateral | customer       1 1                    
Investor | November 2022 DNI Loan                              
Line of Credit Facility [Line Items]                              
DNI Loan | ₩                           ₩ 7.2  
Interest rate                         6.00% 6.00%  
Investor | February 2023 DNI Loan                              
Line of Credit Facility [Line Items]                              
DNI Loan       $ 3,000,000       $ 4,100,000 ₩ 5.0            
Interest rate               7.00% 7.00%            
Loan value, short term debt       3,039,000               $ 5,706,000      
Investor | May 2023 DNI Loan                              
Line of Credit Facility [Line Items]                              
DNI Loan       $ 3,000,000.0 ₩ 4.0                    
Interest rate       7.00% 7.00%                    
Second Amendment to Credit Agreement | Line of Credit                              
Line of Credit Facility [Line Items]                              
Credit facility, current borrowing capacity       $ 7,600,000                      
Maximum leverage ratio through September 30, 2023 | Rate   250.00%                          
Minimum fixed charge coverage ratio until December 31, 2023 | Rate   125.00%                          
Minimum required liquidity, fiscal quarter ending March 31, 2023   $ 30,000,000                          
Minimum required liquidity, fiscal quarter ending June 30, 2023 and September 30, 2023   35,000,000                          
Minimum required liquidity, any time until September 30, 2023   $ 20,000,000                          
Leverage ratio (in excess of) | Rate   250.00%                          
Debt obligations       23,400,000                      
Unamortized issuance costs       400,000                      
Payments due in the next 12 months       1,300,000                      
Letters of credit issued       (1,400,000)                      
Portion of long term debt not in compliance with covenants       22,500,000               23,100,000      
Second Amendment to Credit Agreement | Adjusted Term SOFR Rate | Line of Credit | Leverage Ratio Exceeds 2.5                              
Line of Credit Facility [Line Items]                              
Margins for borrowings   4.00%                          
Second Amendment to Credit Agreement | Prime Rate | Line of Credit | Leverage Ratio Exceeds 2.5                              
Line of Credit Facility [Line Items]                              
Margins for borrowings   3.00%                          
November 2022 DNI Loan | Investor | Short-Term Debt                              
Line of Credit Facility [Line Items]                              
DNI Loan                         $ 5,000,000    
February 2023 DNI Loan | Inventories                              
Line of Credit Facility [Line Items]                              
Collateral for related party loans       26,600,000 ₩ 35.0                    
February 2023 DNI Loan | Accounts receivable                              
Line of Credit Facility [Line Items]                              
Collateral for related party loans       3,700,000 4.9                    
February 2023 DNI Loan | Minimum | Inventories                              
Line of Credit Facility [Line Items]                              
Collateral for related party loans       7,600,000 10.0                    
Industrial Bank of Korea Loan                              
Line of Credit Facility [Line Items]                              
Interest rate                   6.30% 6.30%        
Loan value, short term debt                   $ 900,000 ₩ 1.2        
Third Amendment to Credit Agreement | Line of Credit                              
Line of Credit Facility [Line Items]                              
Minimum EBITDA for the fiscal quarter ending March 31, 2023 $ 1,000,000                            
Leverage ratio (in excess of) | Rate 250.00%                            
Borrowing base decrease through June 30, 2023 $ 5,000,000                            
Additional borrowing base decrease after June 30, 2023 $ 5,000,000                            
Third Amendment to Credit Agreement | Adjusted Term SOFR Rate | Line of Credit | Leverage Ratio Exceeds 2.5                              
Line of Credit Facility [Line Items]                              
Margins for borrowings 4.50%                            
Third Amendment to Credit Agreement | Prime Rate | Line of Credit | Leverage Ratio Exceeds 2.5                              
Line of Credit Facility [Line Items]                              
Margins for borrowings 3.50%                            
Shinhan Bank                              
Line of Credit Facility [Line Items]                              
Interest rate           5.20% 5.20%                
Loan value, short term debt       $ 4,558,000 ₩ 6.0 $ 4,700,000 ₩ 6.0         $ 0      
JPMorgan Credit Facility | Letter of Credit                              
Line of Credit Facility [Line Items]                              
Maximum borrowing amount                             $ 15,000,000.0
Revolving Credit Agreement                              
Line of Credit Facility [Line Items]                              
Maximum borrowing amount     $ 30,000,000.0                        
Revolving Credit Agreement | Third Amendment to Credit Agreement | Line of Credit                              
Line of Credit Facility [Line Items]                              
Maximum borrowing amount           $ 25,000,000                  
Revolving Credit Agreement | JPMorgan Credit Facility                              
Line of Credit Facility [Line Items]                              
Maximum borrowing amount                             30,000,000.0
Credit facility, current borrowing capacity                             $ 10,000,000.0
Amendment to Credit Agreement                              
Line of Credit Facility [Line Items]                              
Maximum permitted leverage ratio through September 30, 2022     3.00                        
Maximum permitted leverage ratio through September 30, 2023     2.50                        
Maximum permitted leverage ratio after September 30 2023     2.00                        
Minimum permitted fixed charge coverage ratio     1.25                        
Amendment to Credit Agreement | Minimum                              
Line of Credit Facility [Line Items]                              
Commitment fee percentage on unused capacity     0.25%                        
Amendment to Credit Agreement | Maximum                              
Line of Credit Facility [Line Items]                              
Commitment fee percentage on unused capacity     0.35%                        
Amendment to Credit Agreement | Adjusted Term SOFR Rate | Minimum                              
Line of Credit Facility [Line Items]                              
Margins for borrowings     3.00%                        
Amendment to Credit Agreement | Adjusted Term SOFR Rate | Maximum                              
Line of Credit Facility [Line Items]                              
Margins for borrowings     3.50%                        
Amendment to Credit Agreement | Prime Rate | Minimum                              
Line of Credit Facility [Line Items]                              
Margins for borrowings     2.00%                        
Amendment to Credit Agreement | Prime Rate | Maximum                              
Line of Credit Facility [Line Items]                              
Margins for borrowings     2.50%                        
Amendment to Credit Agreement | Letter of Credit | Minimum                              
Line of Credit Facility [Line Items]                              
Commitment fee percentage     3.00%                        
Amendment to Credit Agreement | Letter of Credit | Maximum                              
Line of Credit Facility [Line Items]                              
Commitment fee percentage     3.50%                        
Amendment to Credit Agreement | Term Loan                              
Line of Credit Facility [Line Items]                              
Maximum borrowing amount     $ 25,000,000.0