10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period _________ to _________                    

Commission File Number: 0-28599

QuoteMedia, Inc.

(Exact name of registrant as specified in its charter)

Nevada	91-2008633
(State or Other Jurisdiction of Incorporation or Organization)	(IRS Employer Identification Number)

17100 East Shea Boulevard, Suite 230, Fountain Hills, AZ 85268

(Address of Principal Executive Offices)

(480) 905-7311

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐ 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer (Do not check if a smaller reporting company)	☐	Smaller reporting company	☒
		Emerging growth company	☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

The Registrant has 90,477,798 shares of common stock outstanding as at August 1, 2022.

QUOTEMEDIA, INC.

FORM 10-Q for the Quarter Ended June 30, 2022

INDEX

		Page
Part I.	Financial Information
Item 1.	Financial Statements (unaudited):	3
	Condensed Consolidated Balance Sheets at June 30, 2022 and December 31, 2021	3
	Condensed Consolidated Statements of Operations for the three and six-months ended June 30, 2022 and 2021	4
	Condensed Consolidated Statements of Changes in Series A Redeemable Convertible Preferred Stock and Stockholders’ Deficit for the three-months ended June 30, 2022 and 2021	5
	Condensed Consolidated Statements of Changes in Series A Redeemable Convertible Preferred Stock and Stockholders’ Deficit for the six-months ended June 30, 2022 and 2021	6
	Condensed Consolidated Statements of Cash Flows for the six-months ended June 30, 2022 and 2021	7
	Notes to Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 4.	Controls and Procedures	22
Part II.	Other Information
Item 6.	Exhibits	23
Signatures		24

2

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

QUOTEMEDIA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

	June 30, 2022			December 31, 2021
ASSETS
Current assets:
Cash and cash equivalents	$	890,292		$	258,705
Accounts receivable, net		810,914			624,127
Prepaid expenses		151,251			220,399
Other current assets		16,505			39,226
Total current assets		1,868,962			1,142,457
Deposits		55,487			16,005
Property and equipment, net		3,789,937			3,417,977
Goodwill		110,000			110,000
Intangible assets		77,541			64,856
Operating lease right-of-use assets		596,220			829,960
Total assets	$	6,498,147		$	5,581,255
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued liabilities	$	2,522,790		$	2,434,389
Deferred revenue		1,482,540			622,497
Current portion of operating lease liabilities		187,125			180,544
Current portion of finance lease liabilities		710			2,094
Total current liabilities		4,193,165			3,239,524
Long-term portion of operating lease liabilities		427,904			532,782
Preferred stock warrant liability		587,440			513,750
Mezzanine equity:
Preferred stock, 10,000,000 shares authorized:
Series A Redeemable Convertible Preferred stock, $0.001 par value, 550,000 shares designated; Shares issued and outstanding: 123,685 at June 30, 2022 and December 31, 2021		2,983,857			2,983,857
Stockholders’ deficit:
Common stock, $0.001 par value, 150,000,000 shares authorized, shares issued and outstanding: 90,477,798 at June 30, 2022 and December 31, 2021		90,479			90,479
Additional paid-in capital		18,896,237			18,887,759
Accumulated deficit		(20,680,935	)		(20,666,896	)
Total stockholders’ deficit		(1,694,219	)		(1,688,658	)
Total liabilities and stockholders’ deficit	$	6,498,147		$	5,581,255

3

QUOTEMEDIA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	Three-months ended June 30,						Six-months ended June 30,
	2022			2021			2022			2021
REVENUE	$	4,298,957		$	3,833,018		$	8,562,753		$	7,439,236
COST OF REVENUE		2,262,507			2,186,357			4,502,623			4,249,997
GROSS PROFIT		2,036,450			1,646,661			4,060,130			3,189,239
OPERATING EXPENSES
Sales and marketing		744,164			620,122			1,492,432			1,258,986
General and administrative		783,980			685,731			1,455,871			1,292,971
Software development		534,873			439,045			1,004,929			846,333
		2,063,017			1,744,898			3,953,232			3,398,290
OPERATING INCOME (LOSS)		(26,567	)		(98,237	)		106,898			(209,051	)
OTHER INCOME (EXPENSES)
Foreign exchange gain (loss)		(135,226	)		19,880			(117,636	)		22,328
Interest expense		(507	)		(451	)		(1,731	)		(1,459	)
Other income (Note 9)		-			-			-			133,257
		(135,733	)		19,429			(119,367	)		154,126
NET LOSS BEFORE INCOME TAXES		(162,300	)		(78,808	)		(12,469	)		(54,925	)
Income tax expense		(780	)		(817	)		(1,570	)		(1,613	)
NET LOSS	$	(163,080	)	$	(79,625	)	$	(14,039	)	$	(56,538	)
LOSS PER SHARE
Basic and diluted loss per share	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic and diluted		90,477,798			90,477,798			90,477,798			90,477,798

4

QUOTEMEDIA, INC.

CONDENSED STATEMENTS OF CHANGES IN SERIES A REDEEMABLE CONVERTIBLE

PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

 (UNAUDITED)

	Series A Redeemable Convertible  Preferred Stock				Common Stock				Additional					Total Stockholders’
Three-months ended June 30, 2022:	Number of Shares		Amount		Number of Shares		Amount		Paid-in Capital		Accumulated Deficit			Equity (Deficit)
Balance, March 31, 2022		123,685	$	2,983,857		90,477,798	$	90,479	$	18,891,998	$	(20,517,855	)	$	(1,535,378	)
Stock-based compensation		-		-		-		-		4,239		-			4,239
Net loss		-		-		-		-		-		(163,080	)		(163,080	)
Balance, June 30, 2022		123,685	$	2,983,857		90,477,798	$	90,479	$	18,896,237	$	(20,680,935	)	$	(1,694,219	)

	Series A Redeemable Convertible  Preferred Stock				Common Stock				Additional					Total Stockholders’
Three-months ended June 30, 2021:	Number of Shares		Amount		Number of Shares		Amount		Paid-in Capital		Accumulated Deficit			Equity (Deficit)
Balance, March 31, 2021		123,685	$	2,983,857		90,477,798	$	90,479	$	18,862,822	$	(20,856,181	)	$	(1,902,880	)
Stock-based compensation		-		-		-		-		6,939		-			6,939
Net loss		-		-		-		-		-		(79,625	)		(79,625	)
Balance, June 30, 2021		123,685	$	2,983,857		90,477,798	$	90,479	$	18,869,761	$	(20,935,806	)	$	(1,975,566	)

5

QUOTEMEDIA, INC.

CONDENSED STATEMENTS OF CHANGES IN SERIES A REDEEMABLE CONVERTIBLE

PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

 (UNAUDITED)

	Series A Redeemable Convertible Preferred Stock				Common Stock				Additional					Total Stockholders’
Six-months ended June 30, 2022:	Number of Shares		Amount		Number of Shares		Amount		Paid-in Capital		Accumulated Deficit			Equity (Deficit)
Balance, December 31, 2021		123,685	$	2,983,857		90,477,798	$	90,479	$	18,887,759	$	(20,666,896	)	$	(1,688,658	)
Stock-based compensation		-		-		-		-		8,478		-			8,478
Net loss		-		-		-		-		-		(14,039	)		(14,039	)
Balance, June 30, 2022		123,685	$	2,983,857		90,477,798	$	90,479	$	18,896,237	$	(20,680,935	)	$	(1,694,219	)

	Series A Redeemable Convertible Preferred Stock				Common Stock				Additional					Total Stockholders’
Six-months ended June 30, 2021:	Number of Shares		Amount		Number of Shares		Amount		Paid-in Capital		Accumulated Deficit			Equity (Deficit)
Balance, December 31, 2020		123,685	$	2,983,857		90,477,798	$	90,479	$	18,855,883	$	(20,879,268	)	$	(1,932,906	)
Stock-based compensation		-		-		-		-		13,878		-			13,878
Net loss		-		-		-		-		-		(56,538	)		(56,538	)
Balance, June 30, 2021		123,685	$	2,983,857		90,477,798	$	90,479	$	18,869,761	$	(20,935,806	)	$	(1,975,566	)

6

QUOTEMEDIA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Six-months ended June 30,
	2022			2021
OPERATING ACTIVITIES:
Net loss	$	(14,039	)	$	(56,538	)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		999,734			750,866
Stock-based compensation expense		82,168			13,878
Gain on forgiveness of PPP loan (Note 9)		-			(133,257	)
Changes in assets and liabilities:
Accounts receivable		(186,787	)		241,763
Prepaid expenses		69,148			(94,901	)
Other current assets		22,721			74,931
Deposits		(39,482	)		(5,411	)
Accounts payable, accrued and other liabilities		223,844			328,828
Deferred revenue		860,043			194,370
Net cash provided by operating activities		2,017,350			1,314,529
INVESTING ACTIVITIES:
Purchase of fixed assets		(80,350	)		(35,628	)
Purchase of intangible assets		(16,313	)		(9,999	)
Capitalized application software		(1,287,716	)		(1,048,943	)
Net cash used in investing activities		(1,384,379	)		(1,094,570	)
FINANCING ACTIVITIES:
Repayment of finance lease obligations		(1,384	)		(10,640	)
Net cash used in financing activities		(1,384	)		(10,640	)
Net increase in cash		631,587			209,319
Cash and equivalents, beginning of period		258,705			417,910
Cash and equivalents, end of period	$	890,292		$	627,229

7

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the generally accepted accounting principles for interim financial statements and instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for a full year. In connection with the preparation of the condensed consolidated financial statements, the Company evaluated subsequent events after the balance sheet date of June 30, 2022 through the filing of this report.

As of June 30, 2022, the Company has a working capital deficit of $2,324,203. Our current liabilities include deferred revenue of $1,482,540 and a $233,000 nonrefundable customer deposit. The costs expected to be incurred to realize the deferred revenue in the next 12 months are minimal.

The Company has a plan in place for the next 12 months to ensure ongoing expenditures are balanced with the expected growth rate and believes cash on hand and cash generated will be sufficient to fund operations for the next 12 months. However, to implement our business plan may require additional financing. Additional financings may come from future equity or debt offerings that could result in dilution to our stockholders. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

These financial statements should be read in conjunction with our financial statements and the notes thereto for the fiscal year ended December 31, 2021 contained in our Form 10-K filed with the Securities and Exchange Commission dated March 30, 2022.

Risks and Uncertainties

Recent events in the Ukraine and Russia have caused disruptions in the global financial markets. While we do not have any operations or customers in the Ukraine or Russia, we will continue to monitor the situation as a prolonged conflict could impact our business.

2. SIGNIFICANT ACCOUNTING POLICIES

a) Nature of operations

We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.

b) Basis of consolidation

The consolidated financial statements include the operations of QuoteMedia, Ltd., a wholly owned subsidiary of QuoteMedia, Inc. All intercompany transactions and balances have been eliminated.

c) Foreign currency translation and transactions

The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the year, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Because the U.S. dollar is the functional currency, exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.

d) Allowances for doubtful accounts

We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make required payments. The Company determines the allowance by reviewing the age of the receivables and assessing the anticipated ability of customers to pay. No collateral is required for any of the receivables and the Company does not usually apply financing charges to outstanding accounts receivable balances. If the financial condition of our customers were to deteriorate, adversely affecting their ability to make payments, additional allowances would be required. The allowance for doubtful accounts was $150,000 as of June 30, 2022 and December 31, 2021. Bad debt expense was $30,633 and $58,502 for the three ended June 30, 2022 and 2021, respectively. Bad debt expense was $36,191 and $78,324 for the six-months ended June 30, 2022 and 2021, respectively.

8

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

e) Revenue

The Company generates substantially all of its revenue from subscriptions for access to its software products and related support. We license financial market data information on a monthly, quarterly, or annual basis. Our products and services are divided into two main categories: Interactive Content and Data Applications and Portfolio Management and Real-Time Quote Systems. Subscriptions are sold for a fixed fee and revenue is recognized ratably over the term of the subscription. The Company does not provide the customer with the right to take possession of its software products at any time.

The Company determines revenue recognition through the following steps:

· Identification of the contract, or contracts, with a customer

· Identification of the performance obligations in the contract

· Determination of the transaction price

· Allocation of the transaction price to the performance obligations in the contract

· Recognition of revenue when, or as, the Company satisfies a performance obligation

The Company executes a signed contract with the customer that specifies services to be provided, the payment amounts and terms, and the period of service, among other terms.

f) Accounting Pronouncements

Recently Adopted

There are no new recently adopted accounting pronouncements for the three-months ended June 30, 2022.

Not Yet Adopted

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326), which changes the impairment model for most financial assets, including accounts receivable, and replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. The guidance is effective for the Company for interim and annual periods beginning after December 15, 2022. Early adoption is permitted. The Company does not expect that the adoption of ASU 2016-13 will have a significant impact on the Company’s consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the complexity associated with applying U.S. Generally Accepted Accounting Principles (“GAAP”) for certain financial instruments with characteristics of liabilities and equity. More specifically, the amendments focus on the guidance for convertible instruments and derivative scope exception for contracts in an entity's own equity. The new standard is effective for the Company for fiscal years beginning after December  15, 2023. The Company does not expect that the adoption of ASU 2020-06 will have a significant impact on the Company’s consolidated financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

3. PRIOR PERIOD ERROR

Subsequent to the filing of its Quarterly Report for the quarterly period ended March 31, 2022, the Company reassessed its classification of warrants to purchase shares of Series A Redeemable Convertible Preferred Stock (“Compensation Preferred Stock Warrants” – see Financial Statement Note 7 “Redeemable Convertible Preferred Stock and Stockholders’ Deficit”). The Company concluded that its original classification of the Preferred Stock Warrants as equity was incorrect and that the Preferred Stock Warrants should have been classified as a liability in accordance with Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities From Equity. The error was not material and resulted in the following revision for the comparative December 31, 2021 Balance Sheet:

·        Additional Paid-in Capital was reduced by $750,000

·        Preferred Stock Warrant Liability was increased by $513,750

·        Accumulated Deficit was reduced by $236,250

In addition, Additional Paid-in Capital was reduced by $750,000 and Accumulated Deficit was reduced by $513,750 for the comparative stockholders’ equity balances as of December 31, 2020, March 31, 2021, and June 30, 2021.

9

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

4. REVENUE

Disaggregated Revenue

The Company provides market data, financial web content solutions and cloud-based applications. Our revenue by type of service consists of the following:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Portfolio Management Systems
Corporate Quotestream	$	1,721,574	$	1,635,071	$	3,437,671	$	3,089,143
Individual Quotestream		540,530		591,415		1,093,991		1,154,202
Interactive Content and Data APIs		2,036,853		1,606,532		4,031,091		3,195,891
Total revenue	$	4,298,957	$	3,833,018	$	8,562,753	$	7,439,236

Deferred Revenue

Changes in deferred revenue for the period were as follows:

Balance at December 31, 2021	$	622,497
Revenue recognized in the current period from the amounts in the beginning balance		(417,390	)
New deferrals, net of amounts recognized in the current period		1,277,022
Effects of foreign currency translation		411
Balance at June 30, 2022	$	1,482,540

Practical Expedients

As permitted under ASU 2014-09 (and related ASUs), unsatisfied performance obligations are not disclosed, as the original expected duration of substantially all of our contracts is one year or less.

5. RELATED PARTIES

The Company entered into a five-year office lease with 410734 B.C. Ltd. effective May 1, 2021 for approximately $6,500 per month. David M. Shworan is a control person of 410734 B.C. Ltd. At June 30, 2022 and December 31, 2021, there were no amounts due to 410734 B.C. Ltd.

The Company entered into a marketing agreement with Bravenet Web Services, Inc. (“Bravenet”) effective November 28, 2019 for approximately $2,500 per month. David M. Shworan is a control person of Bravenet. At June 30, 2022 and December 31, 2021, there was $5,000 and $11,970, respectively, due to Bravenet related to this agreement. As a matter of policy all related party transactions are subject to review and approval by the Company’s Board of Directors.

6. LEASES

We have operating leases for corporate offices and finance leases for certain equipment. Our leases have remaining lease terms of 1 year to 5 years. We determine if an arrangement is a lease at inception. Operating lease assets and liabilities are included in operating lease right-of-use assets and operating lease liabilities, respectively, on our consolidated balance sheets. Finance lease assets and liabilities are included in property and equipment and finance lease liabilities, respectively, on our consolidated balance sheets.

Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. We elected the short-term lease exception and therefore only recognize right-of-use assets and lease liabilities for leases with a term greater than one year. When determining lease terms, we factor in options to extend or terminate leases when it is reasonably certain that we will exercise that option. We have lease agreements with lease and non-lease components, which are generally accounted for separately. For certain leases we account for the lease and non-lease components as a single lease component.

10

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Supplemental balance sheet information related to leases was as follows:

	June 30, 2022		December 31, 2021
Operating Leases
Operating lease right-of-use assets	$	596,220	$	829,960
Current portion of operating lease liability	$	187,125	$	180,544
Long-term portion of operating lease liability		427,904		532,782
Total operating lease liability	$	615,029	$	713,326
Finance Leases
Computer equipment on financing lease	$	11,929	$	11,929
Less: accumulated depreciation		11,929		11,929
Property and equipment, net	$	-	$	-
Current portion of finance lease liability		710		2,094
Long-term portion of finance lease liability		-		-
Total finance lease liability	$	710	$	2,094

	June 30, 2022			December 31, 2021
Weighted Average Remaining Lease Term
Operating leases	3.2 years			3.6 years
Finance leases	0.3 years			0.8 years
Weighted Average Discount Rate
Operating leases		9.8	%		9.8	%
Finance leases		7.5	%		7.5	%

Maturities of lease liabilities were as follows:

Year ending December 31,	Operating Leases			Finance Leases
2022 (excluding the six-months ended June 30, 2022)	$	119,382		$	717
2023		226,225			-
2024		212,325			-
2025		142,247			-
2026		20,146			-
Total lease payments		720,325			717
Less imputed interest		(105,296	)		(7	)
Total	$	615,029		$	710

The components of lease expense for the three and six-months ended June 30, 2022 and 2021 were as follows:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Operating lease costs:
Operating lease costs	$	58,582	$	65,185	$	121,609	$	130,812
Short-term lease costs		22,399		14,946		44,802		37,349
Total operating lease costs	$	80,981	$	80,131	$	166,411	$	168,161
Finance lease costs:
Amortization	$	-	$	2,596	$	-	$	13,191
Interest		22		6		57		148
Total finance lease costs	$	22	$	2,602	$	57	$	13,339

11

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Supplemental cash flow information for the six-months ended June 30, 2022 and 2021 related to leases was as follows:

	2022		2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	119,946	$	134,180
Operating cash flows from finance leases		57		148
Financing cash flows from finance leases		1,377		11,065
Right-of-use assets obtained in exchange for lease obligations:
Operating leases		-		231,734

7. REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

a) Redeemable Convertible Preferred Stock

We are authorized to issue up to 10,000,000 non-designated preferred shares at the Board of Directors’ discretion.

A total of 550,000 shares of the Company’s Preferred Stock are designated as “Series A Redeemable Convertible Preferred Stock.” The Series A Redeemable Convertible Preferred Stock has no dividend or voting rights.

At June 30, 2022, 123,685 shares of Series A Redeemable Convertible Preferred Stock were outstanding. No shares of Series A Redeemable Convertible Preferred Stock were issued or redeemed during the three and six-months ended June 30, 2022 and 2021.

Redemption Rights

Holders of Series A Redeemable Convertible Preferred Stock shall have the right to convert their shares into shares of common stock at the rate of 83.33 shares of common stock for one share of Series A Redeemable Convertible Preferred Stock, at any time following the date the closing price of a share of common stock on a securities exchange or actively traded over-the-counter market has exceeded $0.30 for ninety (90) consecutive trading days. The conversion rights are subject to the availability of authorized but unissued shares of common stock.

In addition, 1,000 Series A Redeemable Convertible Preferred Stock may be redeemed at the holder’s option at the liquidation value of $25 per share if the cash balance of the Company as reported at the end of each fiscal quarter exceeds $400,000.

In accordance with Accounting Standards Update (“ASU”) 480-10-S99, because a limited number of Series A Redeemable Convertible Preferred Stock may be redeemed at the holder’s option if the above criteria are met, it was classified as mezzanine equity and not permanent equity.

In the event of any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, before any distribution or payment is made to any holders of any shares of common stock, the holders of shares of Series A Redeemable Convertible Preferred Stock shall be entitled to be paid first out of the assets of the Corporation available for distribution to holders of the Company’s capital stock whether such assets are capital, surplus, or earnings, an amount equal to $25.00 per share of Series A Redeemable Convertible Preferred Stock.

b) Common stock

No shares of common stock were issued during the three and six-months ended June 30, 2022 and 2021.

c) Stock Options and Warrants

FASB ASC 718, Stock Compensation, requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized.

12

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Total stock-based compensation expense, related to all of the Company’s stock-based awards, recognized for the three and six-months ended June 30, 2022 and 2021 was comprised as follows:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Sales and marketing	$	22,304	$	4,239	$	82,168	$	8,478
General and administrative		-		2,700		-		5,400
Total stock-based compensation expense	$	22,304	$	6,939	$	82,168	$	13,878

Common Stock Options and Warrants

There were 25,772,803 common stock warrants and options outstanding at June 30, 2022 at a weighted-average grant date exercise price of $0.06. No stock options or warrants to purchase common stock were granted or exercised during the six-months ended June 30, 2022 and 2021.  In the comparative six-month ended period ending June 30, 2021, 600,000 stock options were forfeited.

The following table summarizes our non-vested common stock option and warrant activity for the six-months ended June 30, 2022:

	Common Stock Options and Warrants			Weighted-Average Grant Date Exercise Price
Non-vested at January 1, 2022		2,025,000		$	0.08
Vested during the period		(525,000	)	$	0.04
Non-vested at June 30, 2022		1,500,000		$	0.10

The following table summarizes the weighted average remaining contractual life and exercise price of common stock options and warrants outstanding at June 30, 2022:

	Common Stock Options and Warrants Outstanding						Common Stock Options  and Warrants Exercisable
			Weighted
			Average		Weighted				Weighted
			Remaining		Average				Average
	Number		Contractual		Exercise		Number		Exercise
	Outstanding		Life (Years)		Price		Exercisable		Price
$0.03-0.11		25,772,803		7.1	$	0.06		24,272,803	$	0.06

At June 30, 2022, there was $7,035 of unrecognized compensation cost related to non-vested options and warrants granted to purchase common stock which is expected to be recognized over a weighted-average period of 0.5 years.

All stock options and warrants to purchase common stock have been granted with exercise prices equal to or greater than the market value of the underlying common shares on the date of grant. At June 30, 2022, the aggregate intrinsic value of options and warrants outstanding was $3,921,022. The aggregate intrinsic value of options and warrants exercisable was $3,756,022. The intrinsic value of stock options and warrants are calculated as the amount by which the market price of our common stock exceeds the exercise price of the option or warrant.

Preferred Stock Warrants

Pursuant to the December 28, 2017 Compensation Agreement with David M. Shworan, the President and Chief Executive Officer of QuoteMedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc., the Company issued Mr. Shworan warrants to purchase shares of Series A Redeemable Convertible Preferred Stock (“Compensation Preferred Stock Warrants”) in lieu of a cash salary. From the period December 28, 2017 to December 31, 2019 the Company issued a total of 31,250 Compensation Preferred Stock Warrants at an exercise price equal to $1.00 per share.

Also pursuant to the Compensation Agreement with Mr. Shworan, on December 28, 2017 the Company issued Mr. Shworan warrants to purchase up to 382,243 shares of Series A Redeemable Convertible Preferred Stock at an exercise price equal to $1.00 per share (“Liquidity Preferred Stock Warrant”). The Liquidity Preferred Stock Warrants only vest and become exercisable on the consummation of a Liquidity Event as defined in the Company’s Certificate of Designation of Series A Redeemable Convertible Preferred Stock. The probability of the liquidity event performance condition is not currently determinable or probable; therefore, no compensation expense has been recognized as of June 30, 2022. The probability is re-evaluated each reporting period. As of June 30, 2022, there was $7,185,430 in unrecognized stock-based compensation expense related to these Liquidity Preferred Stock Warrants. Since the Liquidity Preferred Stock Warrants only vest and become exercisable on the consummation of a Liquidity Event which is currently determined not to be probable, we are also unable to determine the weighted-average period over which the unrecognized compensation cost will be recognized.

13

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

As of June 30, 2022, there were a total of 413,493 preferred stock warrants outstanding with a weighted average remaining contractual life of 25.5 years. As of June 30, 2022, 31,250 preferred stock warrants were exercisable. No preferred stock warrants were granted or exercised for the three and six-months ended June 30, 2022 and 2021.

Fair Value Measurement of Compensation Preferred Stock Warrants

The Company adheres to ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances.

ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

·         Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company could access.

·         Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.

·         Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The estimated fair value of the Preferred Stock Warrant liability is determined using Level 3 inputs. As of June 30, 2022 and December 31, 2021, the fair value of the Preferred Stock Warrant Liability was $587,440 and $513,750, respectively. The Preferred Stock Warrants were valued using a bond plus option framework reflecting the cash flow of the Preferred Stock Warrants and used a probability weighted sum of the value in each potential year before expiration to estimate the fair value of the Preferred Stock Warrants. Volatility was based on public peer companies, adjusted for size and leverage. Risk-free rate was selected based on term matched Treasury securities. Bond repayment depends on the Company’s timely access to the required cash and as such, is discounted at the Company’s assumed borrowing rate. This model was run based on the Management's expected term and probabilities of a liquidity event.  The key inputs for the framework were as follows as of June 30, 2022 and December 31, 2021:

Valuation Inputs	June 30, 2022			December 31, 2021
Expected Time to Expiration		6.24			6.24
Stock Price on Valuation Date	$	0.21		$	0.16
5-Year Peer Volatility		48.79	%		48.79	%
Cash Flow Discount Rate		14.56	%		14.56	%

The following table sets forth a summary of the changes in the fair value of the Level 3 Preferred Stock Warrant Liability for the three and six-months ended June 30, 2022:

	Preferred Stock Warrant Liability
Fair value as of December 31, 2021	$	513,750
Change in fair value		55,625
Fair value as of March 31, 2022		569,375
Change in fair value		18,065
Fair value as of June 30, 2022	$	587,440

The changes in fair value attributable to the Preferred Stock Warrants are recorded as an adjustment to stock compensation expense and reported in Sales and Marketing expense on the Statements of Operations.  The changes in fair value for the Preferred Stock Warrant Liability in the comparative three and six-months periods ended June 30, 2021 were insignificant.

8. LOSS PER SHARE

Basic net income per share is computed by dividing net income during the period by the weighted-average number of common shares outstanding, excluding the dilutive effects of common stock equivalents. Common stock equivalents include redeemable convertible preferred stock, stock options and warrants. Diluted net income per share is computed by dividing net income by the weighted-average number of dilutive common shares outstanding during the period. Diluted shares outstanding is calculated using the treasury stock method by adding to the weighted shares outstanding any potential shares of common stock from outstanding redeemable convertible preferred stock, stock options and warrants that are in-the-money. In periods when a net loss is reported, all common stock equivalents are excluded from the calculation because they would have an anti-dilutive effect, meaning the loss per share would be reduced. Therefore, in periods when a loss is reported, the calculation of basic and dilutive loss per share results in the same value. The calculations for basic and diluted net income per share for the three and six-months ended June 30, 2022 and 2021 are as follows:

14

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

	Three-months ended June 30,						Six-months ended June 30,
	2022			2021			2022			2021
Net loss	$	(163,080	)	$	(79,625	)	$	(14,039	)	$	(56,538	)
Weighted average common shares used to calculate net income per share		-			-			-			-
Warrants to purchase redeemable convertible preferred stock		-			-			-			-
Redeemable convertible preferred stock		-			-			-			-
Stock options and warrants to purchase common stock		-			-			-			-
Weighted average common shares used to calculate diluted net income per share		90,477,798			90,477,798			90,477,798			90,477,798
Net loss per share – basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

The number of shares of potentially dilutive common stock related to options, warrants and redeemable convertible preferred stock that were excluded from the calculation of dilutive shares since the inclusion of such shares would be anti-dilutive for the three and six-month periods ended June 30, 2022 and 2021 are shown below:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Stock options and warrants to purchase common stock		17,048,704		15,968,192		16,261,354		16,261,354
Warrants to purchase redeemable convertible preferred stock		2,499,900		2,499,900		2,499,900		2,499,900
Redeemable convertible preferred stock		10,306,671		10,306,671		10,306,671		10,306,671
Total potential common shares excluded		29,855,275		28,774,763		29,067,925		29,067,925

9. PAYCHECK PROTECTION PROGRAM

On May 4, 2020, the Company received a $133,257 loan under the Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides qualifying businesses with these proceeds for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The proceeds and accrued interest are forgivable after twenty-four weeks, known as the covered period, as long as the borrower uses the proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The PPP loan was forgiven in its entirety on February 19, 2021. In accordance with ASC 470, Debt, the forgiveness of the loan was recognized as other income on our consolidated statements of operations in the comparative six-months ended June 30, 2021 period.

15

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS

The following discussion should be read in conjunction with our financial statements and notes thereto included elsewhere in this report. We caution readers regarding certain forward looking statements in the following discussion, elsewhere in this report, and in any other statements, made by, or on behalf of our company, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, or other developments. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward looking statements made by, or on behalf of, our company. Uncertainties and contingencies that might cause such differences include those risk factors disclosed in our annual report on Form 10-K for the year ended December 31, 2021 and other reports filed from time to time with the SEC.

We disclaim any obligation to update forward-looking statements. All references to “we”, “our”, “us”, or “QuoteMedia” refer to QuoteMedia, Inc., and its predecessors, operating divisions, and subsidiaries.

This report should be read in conjunction with our Form 10-K for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission.

Overview

We are a developer of financial software and a distributor of market data and research information to online brokerages, clearing firms, banks, media properties, public companies and financial service corporations worldwide. Through the aggregation of information from many direct data, news, and research sources; we offer a comprehensive range of solutions for all market-related information provisioning requirements.

We have three general product lines: Interactive Content and Data APIs, Data Feed Services, and Portfolio Management Systems. For financial reporting purposes, our product categories share similar economic characteristics and share costs; therefore, they are combined into one reporting segment.

Our Interactive Content and Data APIs consist of a suite of software applications that provide publicly traded company and market information to corporate clients via the Internet. Products include stock market quotes, fundamentals, historical and interactive charts, company news, filings, option chains, insider transactions, corporate financials, corporate profiles, screeners, market research information, investor relations provisions, level II, watch lists, and real-time quotes. All of our content solutions are completely customizable and embed directly into client Web pages for seamless integration with existing content. We are continuing to develop and launch new modules of QMod^TM, our new proprietary Web delivery system. QMod was created for secure market data provisioning as well as ease of integration and unlimited customization. Additionally, QMod delivers search engine optimized (SEO) ready responsive content designed to adapt on the fly when rendered on mobile devices or standard Web pages – automatically resizing and reformatting to fit the device on which it is displayed.

Our Data Feed Services consist of raw streaming real-time market data delivered over the Internet or via dedicated telecommunication lines. We provide supplemental fundamental, historical, and analytical data, keyed to the same symbology, which provides a complete market data solution offered to our customers. Currently, QuoteMedia’s Data Feed services include complete coverage of North American exchanges and over 70 exchanges worldwide. For financial reporting purposes, Data Feed Services revenue is included in the Interactive Content and Data APIs revenue totals.

Our Portfolio Management Systems consist of Quotestream^TM, Quotestream Mobile, Quotestream Professional, and our Web Portfolio Management systems. Quotestream Desktop is an Internet-based streaming online portfolio management system that delivers real-time and delayed market data to both consumer and corporate markets. Quotestream has been designed for syndication and private branding by brokerage, banking, and Web portal companies. Quotestream’s enhanced features and functionality – most notably tick-by-tick true streaming data, significantly enhanced charting features, and a broad range of additional research and analytical content and functionality – offer a professional-level experience to nonprofessional users.

Quotestream Professional is specifically designed for use by financial services professionals, offering exceptional coverage and functionality at extremely aggressive pricing. Quotestream Professional features broad market coverage, reliability, complete flexibility, ultra-low-latency tick-by-tick data, as well as completely customizable screens, advanced charting, comprehensive technical analysis, news and research data.

Quotestream Mobile is a true companion product to the Quotestream desktop products (Quotestream and Quotestream Professional) – any changes made to portfolios in either the desktop or mobile application are automatically reflected in the other.

16

A key feature of QuoteMedia’s business model is that all of our product lines generate recurring monthly licensing revenue from each client. Contracts to license Quotestream to our corporate clients, for example, typically have a term of one to five years and are automatically renewed unless notice is given at least 90 days prior to the expiration of the current license term. We also generate Quotestream revenue through individual end-user licenses on a monthly or annual subscription fee basis. Interactive Content and Data APIs and Market Data Feeds are licensed for a monthly, quarterly, annual, or semi-annual subscription fee. Contracts to license our Financial Data Products and Data Feeds typically have a term of one to five years and are automatically renewed unless notice is given 90 days prior to the expiration of the contract term.

Business Environment and Trends

The global financial markets experienced extreme volatility and disruption over the past couple years due to the COVID-19 pandemic. While global financial markets are recovering, risk still exists; therefore, we will continue to closely monitor the impact of the COVID-19 pandemic on all aspects of our business, including how it will impact team members, customers, suppliers, and global markets. Most of our employees, particularly in Canada, continue to work remotely. While our licensed-based revenue is generally more recurring in nature, the uncertainty caused by the COVID-19 pandemic led some clients to delay purchasing decisions, product and service implementations or cancel or reduce spending with us in the early stages of the pandemic. While the impact of COVID-19 appears to be diminishing, we are focused on maintaining a strong balance sheet and liquidity position and will continue to closely monitor the potential impact of COVID-19 and adjust our response going forward as circumstances dictate.

Recent events in the Ukraine and Russia have also caused disruptions in the global financial markets. While we do not have any operations or customers in the Ukraine or Russia, we will continue to monitor the situation as a prolonged conflict could impact our business.

In 2022, we finalized a contract with a large multinational financial institution that was effective January 1, 2022, and signed a statement of work with another large multinational financial institution to start services while their contract is being finalized. Pursuant to the statement of work, we received a partial development fee payment of $300,000 in Q2 2022 which has been deferred until the start of the service component of the contract. Once finalized, the service component of the contract is expected to start in Q4 2022. The contracts are for a wide range of services that will be included in both portfolio management and interactive content and data API revenue. Based on these new contracts and our other clients currently under contract, we expect revenue growth of 19% in fiscal 2022, and similar revenue growth in fiscal 2023. We also expect to report a profit for fiscal 2022, and we except our net income to significantly improve in 2023. This is mainly due to the new contracts mentioned above as they have significantly higher gross margins than our typical customer contracts have on average.

Plan of Operation

For the remainder of 2022 we plan to continue to expand our product lines and improve our infrastructure. We plan to continue to add more features and data to our existing products and release newer versions with improved performance and flexibility for client integration. This expansion is expected to result in both increased revenue and costs for fiscal 2022.

We will maintain our focus on marketing Quotestream for deployments by brokerage firms to their retail clients and continue our expansion into the investment professional market with Quotestream Professional. We also plan to continue the growth of our Data Feed Services client base, particularly through the addition of major new international data feed coverage, as well as new data delivery products.

QuoteMedia will continue to focus on increasing the sales of its Interactive Content and Data APIs, particularly in the context of large-scale enterprise deployments encompassing solutions ranging across several product lines. QMod is a major component of this strategy, given the broad demand for mobile-ready, SEO-friendly Web content.

Important development projects for the remainder of 2022 include broad expansion of data and news coverage, including the addition of a wide array of international exchange data and news, video feeds, expansion of fixed-income coverage, and the introduction of several new and upgraded market information products.

New deployments of our trade integration capabilities, which allow our Quotestream applications to interact with our brokerage clients’ back-end trade execution and reporting platforms (enabling on-the-fly trade execution and tracking of holdings) are underway and will continue to be a priority in the coming year.

We are also creating new proprietary data sets, analytics, and scoring mechanisms. We are now aggregating data direct from the sources to produce data sets that are proprietary to QuoteMedia. This allows us to offer our clients new data products and lower our product costs structure as we replace some of our existing data providers with our own lower cost data.

Opportunistically, efforts will be made to evaluate and pursue the development of additional new products that may eventually be commercialized by our company. Although not currently anticipated, we may require additional capital to execute our proposed plan of operation. There can be no assurance that such additional capital will be available to our company on commercially reasonable terms or at all.

17

Our future performance will be subject to a number of business factors, including those beyond our control, such as a continuation of market uncertainty and evolving industry needs and preferences, as well as the level of competition and our ability to continue to successfully market our products and technology. There can be no assurance that we will be able to successfully implement our marketing strategy, continue our revenue growth, or maintain profitable operations.

Critical Accounting Policies and Estimates

Critical Accounting Policies and Estimates

In the 2021 Annual Report, we disclose our critical accounting policies and estimates upon which our financial statements are derived. There have been no material changes to these policies since December 31, 2021. Readers are encouraged to read the 2021 Annual Report in conjunction.

Results of Operations

Revenue

Three-months ended June 30,	2022		2021		Change ($)			Change (%)
Corporate Quotestream	$	1,721,574	$	1,635,071	$	86,503			5	%
Individual Quotestream		540,530		591,415		(50,885	)	(9		%)
Total Portfolio Management Systems		2,262,104		2,226,486		35,618			2	%
Interactive Content and Data APIs		2,036,853		1,606,532		430,321			27	%
Total subscription revenue	$	4,298,957	$	3,833,018	$	465,939			12	%

Six-months ended June 30,	2022		2021		Change ($)			Change (%)
Corporate Quotestream	$	3,437,671	$	3,089,143	$	348,528			11	%
Individual Quotestream		1,093,991		1,154,202		(60,211	)		(5	%)
Total Portfolio Management Systems		4,531,662		4,243,345		288,317			7	%
Interactive Content and Data APIs		4,031,091		3,195,891		835,200			26	%
Total subscription revenue	$	8,562,753	$	7,439,236	$	1,123,517			15	%

Total subscription revenue increased 12% and 15% when comparing the three and six-months ended June 30, 2022 and 2021.

Total Portfolio Management Systems revenue increased 2% and 7% for the three and six-months ended June 30, 2022 from the comparative periods in 2021.

Corporate Quotestream revenue increased 5% and 11% for the three and six-months ended June 30, 2022 from the comparative periods in 2021 due to new contracts signed since the comparative periods. In particular, the increases were due to the new contract we recently signed with the two large multinational financial institutions discussed above in the “Business Environment and Trends” section.  The increase was also due to an increase in the number of subscribers for existing clients.  We have added new products over the past couple years that are continuing to gain traction in the market and we have made improvements and upgrades to our existing Portfolio Management products as we continue to improve functionality and add new data offerings.  These improvements have allowed us to attract larger customers and increase the average revenue for our existing customers.  Finally, we believe there has been an increase in the need for our services for customers working remotely during the pandemic, a trend we expect to continue for the foreseeable future.

Individual Quotestream revenue decreased 9% and 5% for the three and six-months ended June 30, 2022 from the comparative periods in 2021 due to a decrease in total subscribers.

Interactive Content and Data APIs revenue increased 27% and 26% when comparing the three and six-months ended June 30, 2022, attributable to an increase in the number of clients and an increase in the average revenue per client. The launch of new products and the expansion of our data coverage have allowed us to attract new, larger clients to replace some of our smaller clients lost due to the economic hardship related to COVID-19. In particular, the increase was due to the new contracts we recently signed with the two large multinational financial institution discussed above in the “Business Environment and Trends” section.

18

Cost of Revenue and Gross Profit Summary

Three-months ended June 30,	2022			2021			Change ($)		Change (%)
Cost of revenue	$	2,262,507		$	2,186,357		$	76,150		3	%
Gross profit	$	2,036,450		$	1,646,661		$	389,789		24	%
Gross margin %		47	%		43	%

Six-months ended June 30,	2022			2021			Change ($)		Change (%)
Cost of revenue	$	4,502,623		$	4,249,997		$	252,626		6	%
Gross profit	$	4,060,130		$	3,189,239		$	870,891		27	%
Gross margin %		47	%		43	%

Our cost of revenue consists of fixed and variable stock exchange fees and data feed provisioning costs. Cost of revenue also includes amortization of capitalized internal-use software costs. We capitalize the costs associated with developing new products during the application development stage.

As a result of a major growth initiative, which included investing in infrastructure, new product development, data collection, and the expansion of our global market coverage, our cost of revenue increased 3% and 6% for the three and six-months ended June 30, 2022 from the comparative periods in 2021.  This was mainly due to increased amortization expenses associated with internally developed application software.

Overall, the cost of revenue decreased as a percentage of sales, as evidenced by our gross margin percentage that increased to 47% for the three and six-months ended June 30, 2022 from 43% in the comparative 2021 periods.  As discussed above in the “Business Environment and Trends” section, we signed new contracts with two large multinational financial institution.  These contracts have higher gross margins than our other customer contracts typically have on average, resulting in a significant increase to our gross margin percentage.

Operating Expenses Summary

Three-months ended June 30,	2022		2021		Change ($)		Change (%)
Sales and marketing	$	744,164	$	620,122	$	124,042	20		%
General and administrative		783,980		685,731		98,249		14	%
Software development		534,873		439,045		95,828		22	%
Total operating expenses	$	2,063,017	$	1,744,898	$	318,119		18	%

Six-months ended June 30,	2022		2021		Change ($)		Change (%)
Sales and marketing	$	1,492,432	$	1,258,986	$	233,446	19		%
General and administrative		1,455,871		1,292,971		162,900		13	%
Software development		1,004,929		846,333		158,596		19	%
Total operating expenses	$	3,953,232	$	3,398,290	$	554,942		16	%

Sales and Marketing

Sales and marketing consist primarily of sales and customer service salaries, investor relations, travel and advertising expenses. Sales and marketing expenses increased by 20% and 19% for the three and six-months ended June 30, 2022 when compared to the same periods in 2021. The increases are a result of additional sales personnel hired since the comparative periods to support our product growth initiatives.

General and Administrative

General and administrative expenses consist primarily of salaries expense, office rent, insurance premiums, and professional fees. General and administrative expenses increased 14% and 13% for the three and six-months ended June 30, 2022 when compared to the same periods in 2021. The increases are a result of additional personnel and other costs incurred to support our growth initiatives, and in particular the costs associated with obtaining SOC2 Type II certification.  SOC2 certification provides independent assurance that an organization maintains a high level of information security, data integrity and business resiliency.  We expect to achieve SOC2 Type II certification in late 2022.

19

Software Development

Software development expenses consist primarily of costs associated with the design, programming, and testing of our software applications during the preliminary project stage. Software development expenses also include costs incurred to maintain our software applications.

Software development expenses increased 22% and 19% for the three and six-months ended June 30, 2022 when compared to the same periods in 2021, primarily due to new personnel hired since the comparative periods to improve our infrastructure, security, and business continuity management.

We capitalized $681,564 and $1,287,716 of development costs for the three and six-month periods ended June 30, 2022 compared to $489,306 and $1,048,943 in the same periods in 2021.  These costs relate to the development of application software used by subscribers to access, manage, and analyze information in our databases. Capitalized costs associated with application software are amortized over their estimated economic life of three years.

Other Income and (Expense) Summary

Three-months ended June 30,	2022			2021
Foreign exchange gain (loss)	$	(135,226	)	$	19,880
Interest expense		(507	)		(451	)
Total other income (expenses), net	$	(135,733	)	$	19,429

Six-months ended June 30,	2022			2021
Foreign exchange gain	$	(117,636	)	$	22,328
Interest expense		(1,731	)		(1,459	)
Other income		-			133,257
Total other income, net	$	(119,367	)	$	154,126

Foreign Exchange Gain

We incurred foreign exchange losses of $135,226 and $117,636 for the three and six-month periods ended June 30, 2022 compared to foreign exchange gains of $19,880 and $22,328 in the comparative 2021 periods, respectively. Foreign exchange gains and losses arise from the re-measurement of Canadian dollar monetary assets and liabilities into U.S. dollars and from exchange rate fluctuations between transaction and settlement dates for foreign currency denominated transactions.

Interest Expense

Interest expense relates primarily to the interest expense associated with our finance leases and was relatively unchanged from the comparative periods. Interest expense of $507 and $1,731was incurred for the three and six-month periods ended June 30, 2022, compared to $451 and $1,459 incurred in the same 2021 periods.

Other Income

There was no other income for the three and six-months ended June 30, 2022.  On May 4, 2020, the Company received a $133,257 loan under the Paycheck Protection Program (“PPP”).  The PPP loan was forgiven in its entirety on February 19, 2021 and was recognized as other income in the six-months ended June, 2021 comparative period.  See Financial Statement Note 9 “Paycheck Protection Program”.

Provision for Income Taxes

For the three and six-month periods ended June 30, 2022, the Company recorded Canadian income tax expense of $780 and $1,570 compared to $817 and $1,613 in the comparative periods in 2021.

Net Loss for the Period

As a result of the foregoing, our net loss for the three and six-month periods ended June 30, 2022 was $163,080 and $14,039, respectively.  We incurred net losses of $79,625 and $56,538 for the three and six-month periods ended June 30, 2021. Basic and diluted loss share were $(0.00) for the three and six-months periods ended June 30, 2022, respectively.  Basic and diluted losses per share were $(0.00) for the three and six-month periods ended June 30, 2021, respectively.

20

Liquidity and Capital Resources

Our cash totaled $890,292 at June 30, 2022, as compared with $258,705 at December 31, 2021, an increase of $631,587. Net cash of $2,017,350 was provided by operations for the six-months ended June 30, 2022, primarily due to adjustment for non-cash charges and the increases in deferred revenue and accounts payable, offset by an increase in accounts receivable. Net cash used in investing activities for the six-months ended June 30, 2022 was $1,384,379,  primarily due to capitalized application software costs and the purchases of fixed assets. Cash used in financing activities for the six-months ended June 30, 2022 was $1,384 related to the repayment of finance leases.

We typically operate with a working capital deficit.  As of June 30, 2022, our working capital deficit is $2,324,203, however current liabilities include $1,482,540 in deferred revenue and a $233,000 nonrefundable customer deposit. The expected costs necessary to realize the deferred revenue are minimal.  If circumstances dictate, we have the flexibility to reduce development spending to maintain a strong liquidity position.

Based on the factors discussed above, we believe that our cash on hand and cash generated from operations will be sufficient to fund our current operations for at least the next 12 months through August 2023. However, to implement our business plan may require additional financing. Additional financings may come from future equity or debt offerings that could result in dilution to our stockholders. Further, current adverse capital and credit market conditions could limit our access to capital. We may be unable to raise capital or bear an unattractive cost of capital that could reduce our financial flexibility.

Our long-term liquidity requirements will depend on many factors, including the rate at which we expand our business and whether we do so internally or through acquisitions. To the extent that the funds generated from operations are insufficient to fund our activities in the long term, we may be required to raise additional funds through public or private financing. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

Preferred Stock Redemption Rights

At June 30, 2022, 123,685 shares of Series A Redeemable Convertible Preferred Stock were outstanding and 1,000 shares may be redeemed at the holder’s option at the liquidation value of $25 per share if the cash balance of the Company as reported at the end of each fiscal quarter exceeds $400,000.  See Financial Statement Note 7 a) “Preferred shares”.

Foreign Exchange Risk

Approximately 32% of our consolidated revenue and 36% percent of our consolidated expenses are denominated in Canadian dollars; therefore, our consolidated cashflow may be impacted by foreign exchange fluctuations.

Off-Balance Sheet Arrangements

At June 30, 2022 and December 31, 2021, we did not have any unconsolidated entities or financial partnerships, or other off-balance sheet arrangements.

21

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation and supervision of our Chairman of the Board and Chairman of the Audit Committee, Chief Executive Officer and Chief Financial Officer, have evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) to the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of June 30, 2022, and concluded that our disclosure controls and procedures were not effective due to material weaknesses in internal control over financial reporting. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on that evaluation, our management identified the following material weaknesses in our internal control over financial reporting, as described below.

Notwithstanding the material weaknesses described below our management has concluded that our consolidated financial statements for the periods covered by and included in this Quarterly Report are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and fairly present, in all material respects, our financial position, results of operations and cash flows for each of the periods presented herein.

The following material weaknesses were identified during the preparation and review of the current period financial statements:

· Management review controls were not designed and implemented to operate at an appropriate level of precision and lack sufficient personnel resources to detect and identify potential material errors relating to -

○	The valuation and accounting for complex financial instruments, including the Company’s warrant agreements.
○	Account reconciliations and financial reporting relating to the accounting for revenue and leases.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2022 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting, with the exception of the below.

Plan for Remediation

We plan to hire or contract additional finance and accounting personnel who possess public company accounting and reporting technical expertise.

We will consider further actions and continue to evaluate the effectiveness of our disclosure controls and internal controls and procedures on an ongoing basis, taking corrective action as appropriate. Management does not expect that disclosure controls and procedures or internal controls can prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable and not absolute assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. While management believes that its disclosure controls and procedures provide reasonable assurance that fraud can be detected and prevented, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

22

PART II - OTHER INFORMATION

ITEM 6. EXHIBITS

Exhibit Number	Description of Exhibit
31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
32.1	Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

23

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

QUOTEMEDIA, INC.

By:	/s/ Keith J. Randall
	Keith J. Randall
	Chief Executive Officer and Chief Financial Officer
	(Duly authorized officer and principal financial officer)

Dated: August 22, 2022

24

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Keith J. Randall, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Quotemedia, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
	a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 22, 2022

By:	/s/ Keith J. Randall
Keith J. Randall
Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Keith J. Randall, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Quotemedia, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
	a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
	a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 22, 2022

By:	/s/ Keith J. Randall
Keith J. Randall
Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Quotemedia, Inc. (the "Company") for the quarterly period ended June 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Keith J. Randall, Chief Executive Officer of the Company, certify, to my best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

By:	/s/ Keith J. Randall
Keith J. Randall
Chief Executive Officer
August 22, 2022

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Quotemedia, Inc. (the "Company") for the quarterly period ended June 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Keith J. Randall, Chief Financial Officer of the Company, certify, to my best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

By:	/s/ Keith J. Randall
Keith J. Randall
Chief Financial Officer
August 22, 2022

 

XML

Cover - shares	6 Months Ended
	Jun. 30, 2022	Aug. 01, 2022
Cover [Abstract]
Entity Registrant Name	QuoteMedia, Inc.
Entity Central Index Key	0001101433
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Jun. 30, 2022
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2022
Entity Common Stock Shares Outstanding		90,477,798
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	0-28599
Entity Incorporation State Country Code	NV
Entity Tax Identification Number	91-2008633
Entity Address Address Line 1	17100 East Shea Boulevard
Entity Address Address Line 2	Suite 230
Entity Address City Or Town	Fountain Hills
Entity Address State Or Province	AZ
Entity Address Postal Zip Code	85268
City Area Code	480
Local Phone Number	905-7311
Entity Interactive Data Current	Yes

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Jun. 30, 2022	Dec. 31, 2021
Current assets:
Cash and cash equivalents	$ 890,292	$ 258,705
Accounts receivable, net	810,914	624,127
Prepaid expenses	151,251	220,399
Other current assets	16,505	39,226
Total current assets	1,868,962	1,142,457
Deposits	55,487	16,005
Property and equipment, net	3,789,937	3,417,977
Goodwill	110,000	110,000
Intangible assets	77,541	64,856
Operating lease right-of-use assets	596,220	829,960
Total assets	6,498,147	5,581,255
Current liabilities:
Accounts payable and accrued liabilities	2,522,790	2,434,389
Deferred revenue	1,482,540	622,497
Current portion of operating lease liabilities	187,125	180,544
Current portion of finance lease liabilities	710	2,094
Total current liabilities	4,193,165	3,239,524
Long-term portion of operating lease liabilities	427,904	532,782
Preferred stock warrant liability	587,440	513,750
Mezzanine equity:
Preferred stock, 10,000,000 shares authorized: Series A Redeemable Convertible Preferred stock, $0.001 par value, 550,000 shares designated; Shares issued and outstanding: 123,685 at June 30, 2022 and December 31, 2021	2,983,857	2,983,857
Stockholders' deficit:
Common stock, $0.001 par value, 150,000,000 shares authorized, shares issued and outstanding: 90,477,798 at June 30, 2022 and December 31, 2021	90,479	90,479
Additional paid-in capital	18,896,237	18,887,759
Accumulated deficit	(20,680,935)	(20,666,896)
Total stockholders' deficit	(1,694,219)	(1,688,658)
Total liabilities and stockholders' deficit	$ 6,498,147	$ 5,581,255

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Jun. 30, 2022	Dec. 31, 2021
Common Stock, Par Value	$ 0.001	$ 0.001
Common Stock, Shares Authorized	150,000,000	150,000,000
Common Stock, Shares Issued	90,477,798	90,477,798
Common Stock, Shares Outstanding	90,477,798	90,477,798
Preferred Stock, Shares Authorized	10,000,000	10,000,000
Series A Redeemable Convertible Preferred Stock [Member]
Convertible Preferred Stock, Par Value	$ 0.001	$ 0.001
Convertible Preferred Stock Designated	550,000	550,000
Convertible Preferred Stock, Issued	$ 123,685	$ 123,685
Convertible Preferred Stock, Outstanding	123,685	123,685

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
REVENUE	$ 4,298,957	$ 3,833,018	$ 8,562,753	$ 7,439,236
COST OF REVENUE	2,262,507	2,186,357	4,502,623	4,249,997
GROSS PROFIT	2,036,450	1,646,661	4,060,130	3,189,239
OPERATING EXPENSES
Sales and marketing	744,164	620,122	1,492,432	1,258,986
General and administrative	783,980	685,731	1,455,871	1,292,971
Software development	534,873	439,045	1,004,929	846,333
TOTAL OPERATING EXPENSES	2,063,017	1,744,898	3,953,232	3,398,290
OPERATING INCOME (LOSS)	(26,567)	(98,237)	106,898	(209,051)
OTHER INCOME (EXPENSES)
Foreign exchange gain (loss)	(135,226)	19,880	(117,636)	22,328
Interest expense	(507)	(451)	(1,731)	(1,459)
Other income (Note 9)	0	0	0	133,257
TOTAL OTHER INCOME (EXPENSES)	(135,733)	19,429	(119,367)	154,126
NET LOSS BEFORE INCOME TAXES	(162,300)	(78,808)	(12,469)	(54,925)
Income tax expense	(780)	(817)	(1,570)	(1,613)
NET LOSS	$ (163,080)	$ (79,625)	$ (14,039)	$ (56,538)
LOSS PER SHARE
Basic and diluted loss per share	$ (0.00)	$ (0.00)	$ (0.00)	$ (0.00)
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic and diluted	90,477,798	90,477,798	90,477,798	90,477,798

XML

CONDENSED STATEMENTS OF CHANGES IN SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (UNAUDITED) - USD ($)	Total	Series A Redeemable Convertible Preferred Stock	Common Stock	Additional Paid-In Capital	Accumulated Deficit
Balance, shares at Dec. 31, 2020		123,685	90,477,798
Balance, amount at Dec. 31, 2020	$ (1,932,906)	$ 2,983,857	$ 90,479	$ 18,855,883	$ (20,879,268)
Stock-based compensation	13,878	0	0	13,878	0
Net loss	(56,538)	$ 0	$ 0	0	(56,538)
Balance, shares at Jun. 30, 2021		123,685	90,477,798
Balance, amount at Jun. 30, 2021	(1,975,566)	$ 2,983,857	$ 90,479	18,869,761	(20,935,806)
Balance, shares at Mar. 31, 2021		123,685	90,477,798
Balance, amount at Mar. 31, 2021	(1,902,880)	$ 2,983,857	$ 90,479	18,862,822	(20,856,181)
Stock-based compensation	6,939	0	0	6,939	0
Net loss	(79,625)	$ 0	$ 0	0	(79,625)
Balance, shares at Jun. 30, 2021		123,685	90,477,798
Balance, amount at Jun. 30, 2021	(1,975,566)	$ 2,983,857	$ 90,479	18,869,761	(20,935,806)
Balance, shares at Dec. 31, 2021		123,685	90,477,798
Balance, amount at Dec. 31, 2021	(1,688,658)	$ 2,983,857	$ 90,479	18,887,759	(20,666,896)
Stock-based compensation	8,478	0	0	8,478	0
Net loss	(14,039)	$ 0	$ 0	0	(14,039)
Balance, shares at Jun. 30, 2022		123,685	90,477,798
Balance, amount at Jun. 30, 2022	(1,694,219)	$ 2,983,857	$ 90,479	18,896,237	(20,680,935)
Balance, shares at Mar. 31, 2022		123,685	90,477,798
Balance, amount at Mar. 31, 2022	(1,535,378)	$ 2,983,857	$ 90,479	18,891,998	(20,517,855)
Stock-based compensation	4,239	0	0	4,239	0
Net loss	(163,080)	$ 0	$ 0	0	(163,080)
Balance, shares at Jun. 30, 2022		123,685	90,477,798
Balance, amount at Jun. 30, 2022	$ (1,694,219)	$ 2,983,857	$ 90,479	$ 18,896,237	$ (20,680,935)

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
OPERATING ACTIVITIES:
Net loss	$ (14,039)	$ (56,538)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	999,734	750,866
Stock-based compensation expense	82,168	13,878
Gain on forgiveness of PPP loan (Note 9)	0	(133,257)
Changes in assets and liabilities:
Accounts receivable	(186,787)	241,763
Prepaid expenses	69,148	(94,901)
Other current assets	22,721	74,931
Deposits	(39,482)	(5,411)
Accounts payable, accrued and other liabilities	223,844	328,828
Deferred revenue	860,043	194,370
Net cash provided by operating activities	2,017,350	1,314,529
INVESTING ACTIVITIES:
Purchase of fixed assets	(80,350)	(35,628)
Purchase of intangible assets	(16,313)	(9,999)
Capitalized application software	(1,287,716)	(1,048,943)
Net cash used in investing activities	(1,384,379)	(1,094,570)
FINANCING ACTIVITIES:
Repayment of finance lease obligations	(1,384)	(10,640)
Net cash used in financing activities	(1,384)	(10,640)
Net increase in cash	631,587	209,319
Cash and equivalents, beginning of period	258,705	417,910
Cash and equivalents, end of period	$ 890,292	$ 627,229

XML

BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2022

BASIS OF PRESENTATION

1. Basis Of Presentation

1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the generally accepted accounting principles for interim financial statements and instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for a full year. In connection with the preparation of the condensed consolidated financial statements, the Company evaluated subsequent events after the balance sheet date of June 30, 2022 through the filing of this report.

As of June 30, 2022, the Company has a working capital deficit of $2,324,203. Our current liabilities include deferred revenue of $1,482,540 and a $233,000 nonrefundable customer deposit. The costs expected to be incurred to realize the deferred revenue in the next 12 months are minimal.

The Company has a plan in place for the next 12 months to ensure ongoing expenditures are balanced with the expected growth rate and believes cash on hand and cash generated will be sufficient to fund operations for the next 12 months. However, to implement our business plan may require additional financing. Additional financings may come from future equity or debt offerings that could result in dilution to our stockholders. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

These financial statements should be read in conjunction with our financial statements and the notes thereto for the fiscal year ended December 31, 2021 contained in our Form 10-K filed with the Securities and Exchange Commission dated March 30, 2022.

Risks and Uncertainties

Recent events in the Ukraine and Russia have caused disruptions in the global financial markets. While we do not have any operations or customers in the Ukraine or Russia, we will continue to monitor the situation as a prolonged conflict could impact our business.

XML

SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2022

SIGNIFICANT ACCOUNTING POLICIES

2. Significant Accounting Policies

2. SIGNIFICANT ACCOUNTING POLICIES

a) Nature of operations

We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.

b) Basis of consolidation

The consolidated financial statements include the operations of QuoteMedia, Ltd., a wholly owned subsidiary of QuoteMedia, Inc. All intercompany transactions and balances have been eliminated.

c) Foreign currency translation and transactions

The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the year, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Because the U.S. dollar is the functional currency, exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.

d) Allowances for doubtful accounts

We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make required payments. The Company determines the allowance by reviewing the age of the receivables and assessing the anticipated ability of customers to pay. No collateral is required for any of the receivables and the Company does not usually apply financing charges to outstanding accounts receivable balances. If the financial condition of our customers were to deteriorate, adversely affecting their ability to make payments, additional allowances would be required. The allowance for doubtful accounts was $150,000 as of June 30, 2022 and December 31, 2021. Bad debt expense was $30,633 and $58,502 for the three ended June 30, 2022 and 2021, respectively. Bad debt expense was $36,191 and $78,324 for the six-months ended June 30, 2022 and 2021, respectively.

e) Revenue

The Company generates substantially all of its revenue from subscriptions for access to its software products and related support. We license financial market data information on a monthly, quarterly, or annual basis. Our products and services are divided into two main categories: Interactive Content and Data Applications and Portfolio Management and Real-Time Quote Systems. Subscriptions are sold for a fixed fee and revenue is recognized ratably over the term of the subscription. The Company does not provide the customer with the right to take possession of its software products at any time.

The Company determines revenue recognition through the following steps:

· Identification of the contract, or contracts, with a customer

· Identification of the performance obligations in the contract

· Determination of the transaction price

· Allocation of the transaction price to the performance obligations in the contract

· Recognition of revenue when, or as, the Company satisfies a performance obligation

The Company executes a signed contract with the customer that specifies services to be provided, the payment amounts and terms, and the period of service, among other terms.

f) Accounting Pronouncements

Recently Adopted

There are no new recently adopted accounting pronouncements for the three-months ended June 30, 2022.

Not Yet Adopted

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326), which changes the impairment model for most financial assets, including accounts receivable, and replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. The guidance is effective for the Company for interim and annual periods beginning after December 15, 2022. Early adoption is permitted. The Company does not expect that the adoption of ASU 2016-13 will have a significant impact on the Company’s consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the complexity associated with applying U.S. Generally Accepted Accounting Principles (“GAAP”) for certain financial instruments with characteristics of liabilities and equity. More specifically, the amendments focus on the guidance for convertible instruments and derivative scope exception for contracts in an entity's own equity. The new standard is effective for the Company for fiscal years beginning after December  15, 2023. The Company does not expect that the adoption of ASU 2020-06 will have a significant impact on the Company’s consolidated financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

XML

PRIOR PERIOD ERROR

6 Months Ended

Jun. 30, 2022

PRIOR PERIOD ERROR

3. PRIOR PERIOD ERROR

3. PRIOR PERIOD ERROR

Subsequent to the filing of its Quarterly Report for the quarterly period ended March 31, 2022, the Company reassessed its classification of warrants to purchase shares of Series A Redeemable Convertible Preferred Stock (“Compensation Preferred Stock Warrants” – see Financial Statement Note 7 “Redeemable Convertible Preferred Stock and Stockholders’ Deficit”). The Company concluded that its original classification of the Preferred Stock Warrants as equity was incorrect and that the Preferred Stock Warrants should have been classified as a liability in accordance with Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities From Equity. The error was not material and resulted in the following revision for the comparative December 31, 2021 Balance Sheet:

·        Additional Paid-in Capital was reduced by $750,000

·        Preferred Stock Warrant Liability was increased by $513,750

·        Accumulated Deficit was reduced by $236,250

In addition, Additional Paid-in Capital was reduced by $750,000 and Accumulated Deficit was reduced by $513,750 for the comparative stockholders’ equity balances as of December 31, 2020, March 31, 2021, and June 30, 2021.

XML

REVENUE

6 Months Ended

Jun. 30, 2022

REVENUE

4. Revenue

4. REVENUE

Disaggregated Revenue

The Company provides market data, financial web content solutions and cloud-based applications. Our revenue by type of service consists of the following:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Portfolio Management Systems
Corporate Quotestream	$	1,721,574	$	1,635,071	$	3,437,671	$	3,089,143
Individual Quotestream		540,530		591,415		1,093,991		1,154,202
Interactive Content and Data APIs		2,036,853		1,606,532		4,031,091		3,195,891
Total revenue	$	4,298,957	$	3,833,018	$	8,562,753	$	7,439,236

Deferred Revenue

Changes in deferred revenue for the period were as follows:

Balance at December 31, 2021	$	622,497
Revenue recognized in the current period from the amounts in the beginning balance		(417,390	)
New deferrals, net of amounts recognized in the current period		1,277,022
Effects of foreign currency translation		411
Balance at June 30, 2022	$	1,482,540

Practical Expedients

As permitted under ASU 2014-09 (and related ASUs), unsatisfied performance obligations are not disclosed, as the original expected duration of substantially all of our contracts is one year or less.

XML

RELATED PARTIES

6 Months Ended

Jun. 30, 2022

RELATED PARTIES

5. Related Parties

5. RELATED PARTIES

The Company entered into a five-year office lease with 410734 B.C. Ltd. effective May 1, 2021 for approximately $6,500 per month. David M. Shworan is a control person of 410734 B.C. Ltd. At June 30, 2022 and December 31, 2021, there were no amounts due to 410734 B.C. Ltd.

The Company entered into a marketing agreement with Bravenet Web Services, Inc. (“Bravenet”) effective November 28, 2019 for approximately $2,500 per month. David M. Shworan is a control person of Bravenet. At June 30, 2022 and December 31, 2021, there was $5,000 and $11,970, respectively, due to Bravenet related to this agreement. As a matter of policy all related party transactions are subject to review and approval by the Company’s Board of Directors.

XML

LEASES

6 Months Ended

Jun. 30, 2022

LEASES

6. Leases

6. LEASES

We have operating leases for corporate offices and finance leases for certain equipment. Our leases have remaining lease terms of 1 year to 5 years. We determine if an arrangement is a lease at inception. Operating lease assets and liabilities are included in operating lease right-of-use assets and operating lease liabilities, respectively, on our consolidated balance sheets. Finance lease assets and liabilities are included in property and equipment and finance lease liabilities, respectively, on our consolidated balance sheets.

Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. We elected the short-term lease exception and therefore only recognize right-of-use assets and lease liabilities for leases with a term greater than one year. When determining lease terms, we factor in options to extend or terminate leases when it is reasonably certain that we will exercise that option. We have lease agreements with lease and non-lease components, which are generally accounted for separately. For certain leases we account for the lease and non-lease components as a single lease component.

Supplemental balance sheet information related to leases was as follows:

	June 30, 2022		December 31, 2021
Operating Leases
Operating lease right-of-use assets	$	596,220	$	829,960
Current portion of operating lease liability	$	187,125	$	180,544
Long-term portion of operating lease liability		427,904		532,782
Total operating lease liability	$	615,029	$	713,326
Finance Leases
Computer equipment on financing lease	$	11,929	$	11,929
Less: accumulated depreciation		11,929		11,929
Property and equipment, net	$	-	$	-
Current portion of finance lease liability		710		2,094
Long-term portion of finance lease liability		-		-
Total finance lease liability	$	710	$	2,094

	June 30, 2022			December 31, 2021
Weighted Average Remaining Lease Term
Operating leases	3.2 years			3.6 years
Finance leases	0.3 years			0.8 years
Weighted Average Discount Rate
Operating leases		9.8	%		9.8	%
Finance leases		7.5	%		7.5	%

Maturities of lease liabilities were as follows:

Year ending December 31,	Operating Leases			Finance Leases
2022 (excluding the six-months ended June 30, 2022)	$	119,382		$	717
2023		226,225			-
2024		212,325			-
2025		142,247			-
2026		20,146			-
Total lease payments		720,325			717
Less imputed interest		(105,296	)		(7	)
Total	$	615,029		$	710

The components of lease expense for the three and six-months ended June 30, 2022 and 2021 were as follows:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Operating lease costs:
Operating lease costs	$	58,582	$	65,185	$	121,609	$	130,812
Short-term lease costs		22,399		14,946		44,802		37,349
Total operating lease costs	$	80,981	$	80,131	$	166,411	$	168,161
Finance lease costs:
Amortization	$	-	$	2,596	$	-	$	13,191
Interest		22		6		57		148
Total finance lease costs	$	22	$	2,602	$	57	$	13,339

Supplemental cash flow information for the six-months ended June 30, 2022 and 2021 related to leases was as follows:

	2022		2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	119,946	$	134,180
Operating cash flows from finance leases		57		148
Financing cash flows from finance leases		1,377		11,065
Right-of-use assets obtained in exchange for lease obligations:
Operating leases		-		231,734

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT

6 Months Ended

Jun. 30, 2022

Stockholders' deficit:

7. Redeemable Convertible Preferred Stock And Stockholders' Deficit

7. REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

a) Redeemable Convertible Preferred Stock

We are authorized to issue up to 10,000,000 non-designated preferred shares at the Board of Directors’ discretion.

A total of 550,000 shares of the Company’s Preferred Stock are designated as “Series A Redeemable Convertible Preferred Stock.” The Series A Redeemable Convertible Preferred Stock has no dividend or voting rights.

At June 30, 2022, 123,685 shares of Series A Redeemable Convertible Preferred Stock were outstanding. No shares of Series A Redeemable Convertible Preferred Stock were issued or redeemed during the three and six-months ended June 30, 2022 and 2021.

Redemption Rights

Holders of Series A Redeemable Convertible Preferred Stock shall have the right to convert their shares into shares of common stock at the rate of 83.33 shares of common stock for one share of Series A Redeemable Convertible Preferred Stock, at any time following the date the closing price of a share of common stock on a securities exchange or actively traded over-the-counter market has exceeded $0.30 for ninety (90) consecutive trading days. The conversion rights are subject to the availability of authorized but unissued shares of common stock.

In addition, 1,000 Series A Redeemable Convertible Preferred Stock may be redeemed at the holder’s option at the liquidation value of $25 per share if the cash balance of the Company as reported at the end of each fiscal quarter exceeds $400,000.

In accordance with Accounting Standards Update (“ASU”) 480-10-S99, because a limited number of Series A Redeemable Convertible Preferred Stock may be redeemed at the holder’s option if the above criteria are met, it was classified as mezzanine equity and not permanent equity.

In the event of any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, before any distribution or payment is made to any holders of any shares of common stock, the holders of shares of Series A Redeemable Convertible Preferred Stock shall be entitled to be paid first out of the assets of the Corporation available for distribution to holders of the Company’s capital stock whether such assets are capital, surplus, or earnings, an amount equal to $25.00 per share of Series A Redeemable Convertible Preferred Stock.

b) Common stock

No shares of common stock were issued during the three and six-months ended June 30, 2022 and 2021.

c) Stock Options and Warrants

FASB ASC 718, Stock Compensation, requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized.

Total stock-based compensation expense, related to all of the Company’s stock-based awards, recognized for the three and six-months ended June 30, 2022 and 2021 was comprised as follows:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Sales and marketing	$	22,304	$	4,239	$	82,168	$	8,478
General and administrative		-		2,700		-		5,400
Total stock-based compensation expense	$	22,304	$	6,939	$	82,168	$	13,878

Common Stock Options and Warrants

There were 25,772,803 common stock warrants and options outstanding at June 30, 2022 at a weighted-average grant date exercise price of $0.06. No stock options or warrants to purchase common stock were granted or exercised during the six-months ended June 30, 2022 and 2021.  In the comparative six-month ended period ending June 30, 2021, 600,000 stock options were forfeited.

The following table summarizes our non-vested common stock option and warrant activity for the six-months ended June 30, 2022:

	Common Stock Options and Warrants			Weighted-Average Grant Date Exercise Price
Non-vested at January 1, 2022		2,025,000		$	0.08
Vested during the period		(525,000	)	$	0.04
Non-vested at June 30, 2022		1,500,000		$	0.10

The following table summarizes the weighted average remaining contractual life and exercise price of common stock options and warrants outstanding at June 30, 2022:

	Common Stock Options and Warrants Outstanding						Common Stock Options  and Warrants Exercisable
			Weighted
			Average		Weighted				Weighted
			Remaining		Average				Average
	Number		Contractual		Exercise		Number		Exercise
	Outstanding		Life (Years)		Price		Exercisable		Price
$0.03-0.11		25,772,803		7.1	$	0.06		24,272,803	$	0.06

At June 30, 2022, there was $7,035 of unrecognized compensation cost related to non-vested options and warrants granted to purchase common stock which is expected to be recognized over a weighted-average period of 0.5 years.

All stock options and warrants to purchase common stock have been granted with exercise prices equal to or greater than the market value of the underlying common shares on the date of grant. At June 30, 2022, the aggregate intrinsic value of options and warrants outstanding was $3,921,022. The aggregate intrinsic value of options and warrants exercisable was $3,756,022. The intrinsic value of stock options and warrants are calculated as the amount by which the market price of our common stock exceeds the exercise price of the option or warrant.

Preferred Stock Warrants

Pursuant to the December 28, 2017 Compensation Agreement with David M. Shworan, the President and Chief Executive Officer of QuoteMedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc., the Company issued Mr. Shworan warrants to purchase shares of Series A Redeemable Convertible Preferred Stock (“Compensation Preferred Stock Warrants”) in lieu of a cash salary. From the period December 28, 2017 to December 31, 2019 the Company issued a total of 31,250 Compensation Preferred Stock Warrants at an exercise price equal to $1.00 per share.

Also pursuant to the Compensation Agreement with Mr. Shworan, on December 28, 2017 the Company issued Mr. Shworan warrants to purchase up to 382,243 shares of Series A Redeemable Convertible Preferred Stock at an exercise price equal to $1.00 per share (“Liquidity Preferred Stock Warrant”). The Liquidity Preferred Stock Warrants only vest and become exercisable on the consummation of a Liquidity Event as defined in the Company’s Certificate of Designation of Series A Redeemable Convertible Preferred Stock. The probability of the liquidity event performance condition is not currently determinable or probable; therefore, no compensation expense has been recognized as of June 30, 2022. The probability is re-evaluated each reporting period. As of June 30, 2022, there was $7,185,430 in unrecognized stock-based compensation expense related to these Liquidity Preferred Stock Warrants. Since the Liquidity Preferred Stock Warrants only vest and become exercisable on the consummation of a Liquidity Event which is currently determined not to be probable, we are also unable to determine the weighted-average period over which the unrecognized compensation cost will be recognized.

As of June 30, 2022, there were a total of 413,493 preferred stock warrants outstanding with a weighted average remaining contractual life of 25.5 years. As of June 30, 2022, 31,250 preferred stock warrants were exercisable. No preferred stock warrants were granted or exercised for the three and six-months ended June 30, 2022 and 2021.

Fair Value Measurement of Compensation Preferred Stock Warrants

The Company adheres to ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances.

ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

·         Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company could access.

·         Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.

·         Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The estimated fair value of the Preferred Stock Warrant liability is determined using Level 3 inputs. As of June 30, 2022 and December 31, 2021, the fair value of the Preferred Stock Warrant Liability was $587,440 and $513,750, respectively. The Preferred Stock Warrants were valued using a bond plus option framework reflecting the cash flow of the Preferred Stock Warrants and used a probability weighted sum of the value in each potential year before expiration to estimate the fair value of the Preferred Stock Warrants. Volatility was based on public peer companies, adjusted for size and leverage. Risk-free rate was selected based on term matched Treasury securities. Bond repayment depends on the Company’s timely access to the required cash and as such, is discounted at the Company’s assumed borrowing rate. This model was run based on the Management's expected term and probabilities of a liquidity event.  The key inputs for the framework were as follows as of June 30, 2022 and December 31, 2021:

Valuation Inputs	June 30, 2022			December 31, 2021
Expected Time to Expiration		6.24			6.24
Stock Price on Valuation Date	$	0.21		$	0.16
5-Year Peer Volatility		48.79	%		48.79	%
Cash Flow Discount Rate		14.56	%		14.56	%

The following table sets forth a summary of the changes in the fair value of the Level 3 Preferred Stock Warrant Liability for the three and six-months ended June 30, 2022:

	Preferred Stock Warrant Liability
Fair value as of December 31, 2021	$	513,750
Change in fair value		55,625
Fair value as of March 31, 2022		569,375
Change in fair value		18,065
Fair value as of June 30, 2022	$	587,440

The changes in fair value attributable to the Preferred Stock Warrants are recorded as an adjustment to stock compensation expense and reported in Sales and Marketing expense on the Statements of Operations.  The changes in fair value for the Preferred Stock Warrant Liability in the comparative three and six-months periods ended June 30, 2021 were insignificant.

XML

LOSS PER SHARE

6 Months Ended

Jun. 30, 2022

Earnings Per Share Abstract

8. Loss Per Share

8. LOSS PER SHARE

Basic net income per share is computed by dividing net income during the period by the weighted-average number of common shares outstanding, excluding the dilutive effects of common stock equivalents. Common stock equivalents include redeemable convertible preferred stock, stock options and warrants. Diluted net income per share is computed by dividing net income by the weighted-average number of dilutive common shares outstanding during the period. Diluted shares outstanding is calculated using the treasury stock method by adding to the weighted shares outstanding any potential shares of common stock from outstanding redeemable convertible preferred stock, stock options and warrants that are in-the-money. In periods when a net loss is reported, all common stock equivalents are excluded from the calculation because they would have an anti-dilutive effect, meaning the loss per share would be reduced. Therefore, in periods when a loss is reported, the calculation of basic and dilutive loss per share results in the same value. The calculations for basic and diluted net income per share for the three and six-months ended June 30, 2022 and 2021 are as follows:

	Three-months ended June 30,						Six-months ended June 30,
	2022			2021			2022			2021
Net loss	$	(163,080	)	$	(79,625	)	$	(14,039	)	$	(56,538	)
Weighted average common shares used to calculate net income per share		-			-			-			-
Warrants to purchase redeemable convertible preferred stock		-			-			-			-
Redeemable convertible preferred stock		-			-			-			-
Stock options and warrants to purchase common stock		-			-			-			-
Weighted average common shares used to calculate diluted net income per share		90,477,798			90,477,798			90,477,798			90,477,798
Net loss per share – basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

The number of shares of potentially dilutive common stock related to options, warrants and redeemable convertible preferred stock that were excluded from the calculation of dilutive shares since the inclusion of such shares would be anti-dilutive for the three and six-month periods ended June 30, 2022 and 2021 are shown below:

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Stock options and warrants to purchase common stock		17,048,704		15,968,192		16,261,354		16,261,354
Warrants to purchase redeemable convertible preferred stock		2,499,900		2,499,900		2,499,900		2,499,900
Redeemable convertible preferred stock		10,306,671		10,306,671		10,306,671		10,306,671
Total potential common shares excluded		29,855,275		28,774,763		29,067,925		29,067,925

XML

PAYCHECK PROTECTION PROGRAM

6 Months Ended

Jun. 30, 2022

PAYCHECK PROTECTION PROGRAM

9. Paycheck Protection Program

9. PAYCHECK PROTECTION PROGRAM

On May 4, 2020, the Company received a $133,257 loan under the Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides qualifying businesses with these proceeds for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The proceeds and accrued interest are forgivable after twenty-four weeks, known as the covered period, as long as the borrower uses the proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The PPP loan was forgiven in its entirety on February 19, 2021. In accordance with ASC 470, Debt, the forgiveness of the loan was recognized as other income on our consolidated statements of operations in the comparative six-months ended June 30, 2021 period.

XML

SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2022

SIGNIFICANT ACCOUNTING POLICIES

Nature Of Operations

We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.

Basis Of Consolidation

The consolidated financial statements include the operations of QuoteMedia, Ltd., a wholly owned subsidiary of QuoteMedia, Inc. All intercompany transactions and balances have been eliminated.

Foreign Currency Translation And Transactions

The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the year, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Because the U.S. dollar is the functional currency, exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.

Allowances For Doubtful Accounts

We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make required payments. The Company determines the allowance by reviewing the age of the receivables and assessing the anticipated ability of customers to pay. No collateral is required for any of the receivables and the Company does not usually apply financing charges to outstanding accounts receivable balances. If the financial condition of our customers were to deteriorate, adversely affecting their ability to make payments, additional allowances would be required. The allowance for doubtful accounts was $150,000 as of June 30, 2022 and December 31, 2021. Bad debt expense was $30,633 and $58,502 for the three ended June 30, 2022 and 2021, respectively. Bad debt expense was $36,191 and $78,324 for the six-months ended June 30, 2022 and 2021, respectively.

Revenue

e) Revenue

The Company generates substantially all of its revenue from subscriptions for access to its software products and related support. We license financial market data information on a monthly, quarterly, or annual basis. Our products and services are divided into two main categories: Interactive Content and Data Applications and Portfolio Management and Real-Time Quote Systems. Subscriptions are sold for a fixed fee and revenue is recognized ratably over the term of the subscription. The Company does not provide the customer with the right to take possession of its software products at any time.

The Company determines revenue recognition through the following steps:

· Identification of the contract, or contracts, with a customer

· Identification of the performance obligations in the contract

· Determination of the transaction price

· Allocation of the transaction price to the performance obligations in the contract

· Recognition of revenue when, or as, the Company satisfies a performance obligation

The Company executes a signed contract with the customer that specifies services to be provided, the payment amounts and terms, and the period of service, among other terms.

Accounting Pronouncements

Recently Adopted

There are no new recently adopted accounting pronouncements for the three-months ended June 30, 2022.

Not Yet Adopted

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326), which changes the impairment model for most financial assets, including accounts receivable, and replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. The guidance is effective for the Company for interim and annual periods beginning after December 15, 2022. Early adoption is permitted. The Company does not expect that the adoption of ASU 2016-13 will have a significant impact on the Company’s consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the complexity associated with applying U.S. Generally Accepted Accounting Principles (“GAAP”) for certain financial instruments with characteristics of liabilities and equity. More specifically, the amendments focus on the guidance for convertible instruments and derivative scope exception for contracts in an entity's own equity. The new standard is effective for the Company for fiscal years beginning after December  15, 2023. The Company does not expect that the adoption of ASU 2020-06 will have a significant impact on the Company’s consolidated financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

XML

REVENUE (Tables)

6 Months Ended

Jun. 30, 2022

REVENUE

Schedule Of Disaggregated Revenue

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Portfolio Management Systems
Corporate Quotestream	$	1,721,574	$	1,635,071	$	3,437,671	$	3,089,143
Individual Quotestream		540,530		591,415		1,093,991		1,154,202
Interactive Content and Data APIs		2,036,853		1,606,532		4,031,091		3,195,891
Total revenue	$	4,298,957	$	3,833,018	$	8,562,753	$	7,439,236

Schedule Of Deferred Revenue

Balance at December 31, 2021	$	622,497
Revenue recognized in the current period from the amounts in the beginning balance		(417,390	)
New deferrals, net of amounts recognized in the current period		1,277,022
Effects of foreign currency translation		411
Balance at June 30, 2022	$	1,482,540

XML

LEASES (Tables)

6 Months Ended

Jun. 30, 2022

LEASES

Supplemental Balance Sheet Information

	June 30, 2022		December 31, 2021
Operating Leases
Operating lease right-of-use assets	$	596,220	$	829,960
Current portion of operating lease liability	$	187,125	$	180,544
Long-term portion of operating lease liability		427,904		532,782
Total operating lease liability	$	615,029	$	713,326
Finance Leases
Computer equipment on financing lease	$	11,929	$	11,929
Less: accumulated depreciation		11,929		11,929
Property and equipment, net	$	-	$	-
Current portion of finance lease liability		710		2,094
Long-term portion of finance lease liability		-		-
Total finance lease liability	$	710	$	2,094

Summary Of Weighted Average Remaining Lease Term

	June 30, 2022			December 31, 2021
Weighted Average Remaining Lease Term
Operating leases	3.2 years			3.6 years
Finance leases	0.3 years			0.8 years
Weighted Average Discount Rate
Operating leases		9.8	%		9.8	%
Finance leases		7.5	%		7.5	%

Maturities Of Lease Liabilities

Year ending December 31,	Operating Leases			Finance Leases
2022 (excluding the six-months ended June 30, 2022)	$	119,382		$	717
2023		226,225			-
2024		212,325			-
2025		142,247			-
2026		20,146			-
Total lease payments		720,325			717
Less imputed interest		(105,296	)		(7	)
Total	$	615,029		$	710

Components Of Lease Expense

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Operating lease costs:
Operating lease costs	$	58,582	$	65,185	$	121,609	$	130,812
Short-term lease costs		22,399		14,946		44,802		37,349
Total operating lease costs	$	80,981	$	80,131	$	166,411	$	168,161
Finance lease costs:
Amortization	$	-	$	2,596	$	-	$	13,191
Interest		22		6		57		148
Total finance lease costs	$	22	$	2,602	$	57	$	13,339

Supplemental Cash Flow Information

	2022		2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	119,946	$	134,180
Operating cash flows from finance leases		57		148
Financing cash flows from finance leases		1,377		11,065
Right-of-use assets obtained in exchange for lease obligations:
Operating leases		-		231,734

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Tables)

6 Months Ended

Jun. 30, 2022

Stockholders' deficit:

Summary Of Stock Based Compensation Expense

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Sales and marketing	$	22,304	$	4,239	$	82,168	$	8,478
General and administrative		-		2,700		-		5,400
Total stock-based compensation expense	$	22,304	$	6,939	$	82,168	$	13,878

Summary Of Stock Option And Warrant Activity

	Common Stock Options and Warrants			Weighted-Average Grant Date Exercise Price
Non-vested at January 1, 2022		2,025,000		$	0.08
Vested during the period		(525,000	)	$	0.04
Non-vested at June 30, 2022		1,500,000		$	0.10

Summary Of Weighted Average Remaining Contractual Life And Exercise Price Of Common Stock Options And Warrants Outstanding

	Common Stock Options and Warrants Outstanding						Common Stock Options  and Warrants Exercisable
			Weighted
			Average		Weighted				Weighted
			Remaining		Average				Average
	Number		Contractual		Exercise		Number		Exercise
	Outstanding		Life (Years)		Price		Exercisable		Price
$0.03-0.11		25,772,803		7.1	$	0.06		24,272,803	$	0.06

Fair Value Measurement of Compensation Preferred Stock Warrants

Valuation Inputs	June 30, 2022			December 31, 2021
Expected Time to Expiration		6.24			6.24
Stock Price on Valuation Date	$	0.21		$	0.16
5-Year Peer Volatility		48.79	%		48.79	%
Cash Flow Discount Rate		14.56	%		14.56	%

Summary of the changes in the fair value of the Level 3 Preferred Stock Warrant Liability

	Preferred Stock Warrant Liability
Fair value as of December 31, 2021	$	513,750
Change in fair value		55,625
Fair value as of March 31, 2022		569,375
Change in fair value		18,065
Fair value as of June 30, 2022	$	587,440

XML

LOSS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2022

Earnings Per Share Abstract

Schedule Of Earnings Per Share, Basic And Diluted

	Three-months ended June 30,						Six-months ended June 30,
	2022			2021			2022			2021
Net loss	$	(163,080	)	$	(79,625	)	$	(14,039	)	$	(56,538	)
Weighted average common shares used to calculate net income per share		-			-			-			-
Warrants to purchase redeemable convertible preferred stock		-			-			-			-
Redeemable convertible preferred stock		-			-			-			-
Stock options and warrants to purchase common stock		-			-			-			-
Weighted average common shares used to calculate diluted net income per share		90,477,798			90,477,798			90,477,798			90,477,798
Net loss per share – basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

Schedule of potentially dilutive common stock

	Three-months ended June 30,				Six-months ended June 30,
	2022		2021		2022		2021
Stock options and warrants to purchase common stock		17,048,704		15,968,192		16,261,354		16,261,354
Warrants to purchase redeemable convertible preferred stock		2,499,900		2,499,900		2,499,900		2,499,900
Redeemable convertible preferred stock		10,306,671		10,306,671		10,306,671		10,306,671
Total potential common shares excluded		29,855,275		28,774,763		29,067,925		29,067,925

XML

BASIS OF PRESENTATION (Details Narrative) - USD ($)	Jun. 30, 2022	Dec. 31, 2021
BASIS OF PRESENTATION
Working Capital Deficit	$ 2,324,203
Deferred Revenue	1,482,540	$ 622,497
Non refundable customer deposit	$ 233,000

XML

SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
SIGNIFICANT ACCOUNTING POLICIES
Allowance For Doubtful Accounts	$ 150,000		$ 150,000		$ 150,000
Bad Debt Expense	$ 30,633	$ 58,502	$ 36,191	$ 78,324

XML

PRIOR PERIOD ERROR (Details Narrative) - Restatement Adjustment [Member] - USD ($)	Dec. 31, 2021	Jun. 30, 2021	Mar. 31, 2021	Dec. 31, 2020
Additional paid-in capital reduced	$ 750,000	$ 750,000	$ 750,000	$ 750,000
Accumulated deficit reduced	236,250	$ 236,250	$ 236,250	$ 513,750
Preferred stock warrant liability increased	$ 513,750

XML

REVENUE (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Total revenue	$ 4,298,957	$ 3,833,018	$ 8,562,753	$ 7,439,236
Interactive Content and Data APIs
Total revenue	2,036,853	1,606,532	4,031,091	3,195,891
Corporate Quotestream
Total revenue	1,721,574	1,635,071	3,437,671	3,089,143
Individual Quotestream
Total revenue	$ 540,530	$ 591,415	$ 1,093,991	$ 1,154,202

XML

REVENUE (Details 1)	6 Months Ended
	Jun. 30, 2022 USD ($)
REVENUE
Deferred Revenue, Beginning Balance	$ 622,497
Revenue Recognized In The Current Period From The Amounts In The Beginning Balance	(417,390)
New Deferrals, Net Of Amounts Recognized In The Current Period	1,277,022
Effects Of Foreign Currency Translation	411
Deferred Revenue, Ending Balance	$ 1,482,540

XML

RELATED PARTIES (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2022	Dec. 31, 2021
Bravenet
Due To Related Party	$ 5,000	$ 11,970
Related Party Expense	2,500
410734 B.C. Ltd
Due To Related Party	$ 0	$ 0
Lease Term	5 years
Lease Per Month	$ 6,500

XML

LEASES (Details) - USD ($)	6 Months Ended	12 Months Ended
	Jun. 30, 2022	Dec. 31, 2021
LEASES
Operating lease right-of-use assets	$ 596,220	$ 829,960
Current portion of operating lease liability	187,125	180,544
Long-term portion of operating lease liability	427,904	532,782
Total operating lease liability	615,029	713,326
Computer equipment on financing lease	11,929	11,929
Less: accumulated depreciation	11,929	11,929
Computer Equipment On Financing Lease, Net	0	0
Current portion of finance lease liability	710	2,094
Long-term portion of finance lease liability	0	0
Total finance lease liability	$ 710	$ 2,094
Weighted Average Remaining Lease Term
Operating Leases	3 years 2 months 12 days	3 years 7 months 6 days
Finance Lease	3 months 18 days	9 months 18 days
Weighted Average Discount Rate
Operating Leases	9.80%	9.80%
Finance Leases	7.50%	7.50%

XML

LEASES (Details 1) - USD ($)	Jun. 30, 2022	Dec. 31, 2021
Operating Lease Obligations
2022 (excluding the six-months ended June 30, 2022)	$ 119,382
2023	226,225
2024	212,325
2025	142,247
2026	20,146
Total Lease Payments	720,325
Less Imputed Interest	(105,296)
Total	615,029	$ 713,326
2022 (excluding the six-months ended June 30, 2022)	717
2023	0
2024	0
2025	0
2026	0
Total Lease Payments	717
Less Imputed Interest	(7)
Total	$ 710	$ 2,094

XML

LEASES (Details 2) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Operating lease costs:
Operating lease costs	$ 58,582	$ 65,185	$ 121,609	$ 130,812
Short-term lease costs	22,399	14,946	44,802	37,349
Total operating lease costs	80,981	80,131	166,411	168,161
Finance lease costs:
Amortization	0	2,596	0	13,191
Interest	22	6	57	148
Total finance lease costs	$ 22	$ 2,602	$ 57	$ 13,339

XML

LEASES (Details 3) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases			$ 119,946	$ 134,180
Operating cash flows from finance leases			57	148
Financing cash flows from finance leases			1,377	11,065
Operating leases	$ 80,981	$ 80,131	166,411	168,161
Right Of Use Assets
Cash paid for amounts included in the measurement of lease liabilities:
Operating leases			$ 0	$ 231,734

XML

LEASES (Details Narrative)	6 Months Ended
	Jun. 30, 2022
LEASES
Lessee, Operating Lease, Description	leases have remaining lease terms of 1 year to 5 years

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Stock-based Compensation Expense	$ 22,304	$ 6,939	$ 82,168	$ 13,878
Selling and Marketing Expense [Member]
Stock-based Compensation Expense	22,304	4,239	82,168	8,478
General and Administrative Expense [Member]
Stock-based Compensation Expense	$ 0	$ 2,700	$ 0	$ 5,400

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Details 1) - Non Vested	6 Months Ended
	Jun. 30, 2022 $ / shares shares
Outstanding, Beginning | Shares | shares	2,025,000
Forfeited During The Period | shares	(525,000)
Outstanding, Ending | Shares | shares	1,500,000
Weighted-average Exercise Price Outstanding, Beginning | $ / Shares | $ / shares	$ 0.08
Weighted-average Exercise Price Outstanding, Forfeited During The Period | $ / shares	0.04
Weighted-average Exercise Price Outstanding, Ending | $ / Shares | $ / shares	$ 0.10

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Details 2) - Common Stock Options and Warrants	6 Months Ended
	Jun. 30, 2022 $ / shares shares
Number of Outstanding | shares	25,772,803
Weighted Average Remaining Contractual Life	7 years 1 month 6 days
Weighted-average Exercise Price Outstanding | $ / shares	$ 0.06
Number Exercisable | shares	24,272,803
Weighted-average Exercise Price, Exercisable | $ / shares	$ 0.06

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Details 3) - $ / shares	6 Months Ended	12 Months Ended
	Jun. 30, 2022	Dec. 31, 2021
Stockholders' deficit:
Expected Time to Expiration	6 years 2 months 26 days	6 years 2 months 26 days
Stock Price on Valuation Date	$ 0.21	$ 0.16
5-Year Peer Volatility	48.79%	48.79%
Cash Flow Discount Rate	14.56%	14.56%

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Details 4) - USD ($)	3 Months Ended	15 Months Ended
	Jun. 30, 2022	Mar. 31, 2022
Ending balance	$ 587,440
Preferred Stock Warrant Liability
Beginning balance	569,375	$ 513,750
Change in fair value	18,065	55,625
Ending balance	$ 587,440	$ 569,375

XML

REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2022	Dec. 31, 2021	Dec. 28, 2017
Preferred Stock, Shares Authorized	10,000,000	10,000,000
Preferred stock warrant liability	$ 587,440	$ 513,750
Common Stock Options and Warrants
Unrecognized Share-based Compensation	$ 7,035
Unrecognized Share-based Compensation, Period Of Recognition	6 months
Aggregate Intrinsic Value, Outstanding	$ 3,921,022
Aggregate Intrinsic Value, Exercisable	$ 3,756,022
Outstanding, Beginning	25,772,803
Weighted-average Exercise Price Outstanding	$ 0.06
Series A Redeemable Convertible Preferred
Preferred Stock, Shares Designated	550,000
Preferred Stock Liquidation Value Per Share	$ 25
Convertible Preferred Stock Redeemed	$ 1,000
Redeemable Convertible Preferred Stock, Amount	$ 400,000
Conversion Price Per Share	$ 83.33
Number Of Consecutive Trading Days	90 years
Closing Price Of Share Of Common Stock On Securities Exchange Exceed Price Per Share	$ 0.30
Convertible Preferred Stock Outstanding	123,685	123,685
Warrant To Purchase Of Common Stock			382,243
Warrant To Purchase Of Common Stock Exercise Price Per Share			$ 1.00
Preferred Stock Warrant
Preferred Stock Warrants Exercise Price	$ 1.00
Preferred Stock Warrants Exercisable	31,250
Stock Warrants Exercisable	31,250
Common Stock Warrants And Options Outstanding	413,493
Unrecognized Share-based Compensation	$ 7,185,430
Weighted Average Remaining Contractual Life	25 years 6 months

XML

LOSS PER SHARE (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Earnings Per Share Abstract
Net loss	$ (163,080)	$ (79,625)	$ (14,039)	$ (56,538)
Weighted average common shares used to calculate net income per share	0	0	0	0
Warrants to purchase redeemable convertible preferred stock	0	0	0	0
Redeemable convertible preferred stock	0	0	0	0
Stock options and warrants to purchase common stock	0	0	0	0
Weighted average common shares used to calculate diluted net income per share	90,477,798	90,477,798	90,477,798	90,477,798
Net loss per share - basic and diluted	$ (0.00)	$ (0.00)	$ (0.00)	$ (0.00)

XML

LOSS PER SHARE (Details 1) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Earnings Per Share Abstract
Stock options and warrants to purchase common stock	17,048,704	15,968,192	16,261,354	16,261,354
Warrants to purchase redeemable convertible preferred stock	2,499,900	2,499,900	2,499,900	2,499,900
Redeemable convertible preferred stock	10,306,671	10,306,671	10,306,671	10,306,671
Total potential common shares excluded	29,855,275	28,774,763	29,067,925	29,067,925

XML

PAYCHECK PROTECTION PROGRAM (Details Narrative)	May 04, 2020 USD ($)
PAYCHECK PROTECTION PROGRAM (Details Narrative)
Proceeds from paycheck protection program amount	$ 133,257