XML 15 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 251,834 $ 423,053
Accounts receivable, net 419,098 405,727
Prepaid expenses 82,285 48,985
Other current assets 47,287 40,940
Total current assets 800,504 918,705
Deposits 18,971 19,273
Property and equipment, net 1,403,765 1,486,267
Goodwill 110,000 110,000
Intangible assets 76,531 82,468
Total assets 2,409,771 2,616,713
Current liabilities:    
Accounts payable and accrued liabilities 1,309,746 1,249,659
Deferred revenue 607,024 559,214
Total current liabilities 1,916,770 1,808,873
Long-term portion of amounts due to related parties $ 9,436,923 $ 8,398,160
Commitments (Note 10)
Stockholders' deficit:    
Preferred stock, nondesignated, 10,000,000 shares authorized, none issued
Common stock, $0.001 par value, 150,000,000 shares authorized, 90,477,798 and 90,444,162 shares issued and outstanding $ 90,479 $ 90,445
Additional paid-in capital 9,301,338 8,998,192
Accumulated deficit (18,335,739) (16,678,957)
Total stockholders' deficit (8,943,922) (7,590,320)
Total liabilities and stockholders' deficit $ 2,409,771 $ 2,616,713