XML 21 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Treasury stock
Additional paid-in capital
Retained earnings
Foreign currency translation adjustments
Defined benefit pension adjustments
Interest rate swap - cash flow hedge
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2024   151.3            
Treasury shares, beginning balance (in shares) at Dec. 31, 2024     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2024   151.1            
Beginning balance at Dec. 31, 2024 $ 3,691.5 $ 1.5 $ (7.1) $ 2,385.3 $ 1,383.9 $ (77.6) $ 0.0 $ 5.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.2            
Shares issued under stock plans (6.6)     (6.6)        
Share-based compensation expense 13.4     13.4        
Dividends declared (15.2)       (15.2)      
Interest rate swap - cash flow hedge (1.9)             (1.9)
Pension liability adjustment (0.1)           (0.1)  
Foreign currency translation 5.4         5.4    
Net income 62.9       62.9      
Common stock, shares issued, ending balance (in shares) at Mar. 29, 2025   151.5            
Treasury shares, ending balance (in shares) at Mar. 29, 2025     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Mar. 29, 2025   151.3            
Ending balance at Mar. 29, 2025 3,749.4 $ 1.5 $ (7.1) 2,392.1 1,431.6 (72.2) (0.1) 3.6
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2024   151.3            
Treasury shares, beginning balance (in shares) at Dec. 31, 2024     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2024   151.1            
Beginning balance at Dec. 31, 2024 3,691.5 $ 1.5 $ (7.1) 2,385.3 1,383.9 (77.6) 0.0 5.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Interest rate swap - cash flow hedge (3.5)              
Pension liability adjustment (0.1)              
Foreign currency translation 12.6              
Net income 115.7              
Common stock, shares issued, ending balance (in shares) at Jun. 28, 2025   151.6            
Treasury shares, ending balance (in shares) at Jun. 28, 2025     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Jun. 28, 2025   151.4            
Ending balance at Jun. 28, 2025 3,809.1 $ 1.5 $ (7.1) 2,408.7 1,469.1 (65.0) (0.1) 2.0
Common stock, shares issued, beginning balance (in shares) at Mar. 29, 2025   151.5            
Treasury shares, beginning balance (in shares) at Mar. 29, 2025     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Mar. 29, 2025   151.3            
Beginning balance at Mar. 29, 2025 3,749.4 $ 1.5 $ (7.1) 2,392.1 1,431.6 (72.2) (0.1) 3.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.1            
Shares issued under stock plans (2.0)     (2.0)        
Share-based compensation expense 18.6     18.6        
Dividends declared (15.3)       (15.3)      
Interest rate swap - cash flow hedge (1.6)             (1.6)
Pension liability adjustment 0.0              
Foreign currency translation 7.2         7.2    
Net income 52.8       52.8      
Common stock, shares issued, ending balance (in shares) at Jun. 28, 2025   151.6            
Treasury shares, ending balance (in shares) at Jun. 28, 2025     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Jun. 28, 2025   151.4            
Ending balance at Jun. 28, 2025 $ 3,809.1 $ 1.5 $ (7.1) 2,408.7 1,469.1 (65.0) (0.1) 2.0
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2025 152.1 152.1            
Treasury shares, beginning balance (in shares) at Dec. 31, 2025 (0.2)   (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2025 151.9 151.9            
Beginning balance at Dec. 31, 2025 $ 3,953.4 $ 1.5 $ (7.1) 2,472.0 1,558.4 (71.2) (0.2) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.4            
Shares issued under stock plans 3.9     3.9        
Share-based compensation expense 16.7     16.7        
Dividends declared (15.2)       (15.2)      
Foreign currency translation (1.6)         (1.6)    
Net income 92.0       92.0      
Common stock, shares issued, ending balance (in shares) at Mar. 28, 2026   152.5            
Treasury shares, ending balance (in shares) at Mar. 28, 2026     (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Mar. 28, 2026   152.3            
Ending balance at Mar. 28, 2026 $ 4,049.2 $ 1.5 $ (7.1) 2,492.6 1,635.2 (72.8) (0.2) 0.0
Common stock, shares issued, beginning balance (in shares) at Dec. 31, 2025 152.1 152.1            
Treasury shares, beginning balance (in shares) at Dec. 31, 2025 (0.2)   (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2025 151.9 151.9            
Beginning balance at Dec. 31, 2025 $ 3,953.4 $ 1.5 $ (7.1) 2,472.0 1,558.4 (71.2) (0.2) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Interest rate swap - cash flow hedge 0.0              
Pension liability adjustment 0.0              
Foreign currency translation (0.8)              
Net income $ 185.6              
Common stock, shares issued, ending balance (in shares) at Jun. 27, 2026 152.9 152.9            
Treasury shares, ending balance (in shares) at Jun. 27, 2026 (0.2)   (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Jun. 27, 2026 152.7 152.7            
Ending balance at Jun. 27, 2026 $ 4,156.2 $ 1.5 $ (7.1) 2,520.5 1,713.5 (72.0) (0.2) 0.0
Common stock, shares issued, beginning balance (in shares) at Mar. 28, 2026   152.5            
Treasury shares, beginning balance (in shares) at Mar. 28, 2026     (0.2)          
Common stock, shares outstanding, beginning balance (in shares) at Mar. 28, 2026   152.3            
Beginning balance at Mar. 28, 2026 4,049.2 $ 1.5 $ (7.1) 2,492.6 1,635.2 (72.8) (0.2) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares issued under stock plans (in shares)   0.4            
Shares issued under stock plans 9.5     9.5        
Share-based compensation expense 18.4     18.4        
Dividends declared (15.3)       (15.3)      
Interest rate swap - cash flow hedge 0.0              
Pension liability adjustment 0.0              
Foreign currency translation 0.8         0.8    
Net income $ 93.6       93.6      
Common stock, shares issued, ending balance (in shares) at Jun. 27, 2026 152.9 152.9            
Treasury shares, ending balance (in shares) at Jun. 27, 2026 (0.2)   (0.2)          
Common stock, shares outstanding, ending balance (in shares) at Jun. 27, 2026 152.7 152.7            
Ending balance at Jun. 27, 2026 $ 4,156.2 $ 1.5 $ (7.1) $ 2,520.5 $ 1,713.5 $ (72.0) $ (0.2) $ 0.0