XML 44 R30.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 27, 2026
Segment Reporting [Abstract]  
Schedule of Financial Information for Reportable Segments
Summarized financial information for the Company’s reportable segments is shown in the following tables for the three and six months ended June 27, 2026 and June 28, 2025:
Three months ended
June 27, 2026
(In millions)MSAPSInter-segmentTotal
Net sales$371.3 $514.6 $(2.7)$883.2 
Cost of sales205.9 260.0 (2.7)463.2 
Operating expenses87.7 103.7 — 191.4 
Segment profit$77.7 $150.9 $— $228.6 

Three months ended
June 28, 2025
(In millions)MSAPSInter-segmentTotal
Net sales$354.9 $439.9 $(2.4)$792.4 
Cost of sales198.1 245.2 (2.4)440.9 
Operating expenses84.3 98.8 — 183.1 
Segment profit$72.5 $95.9 $— $168.4 

Six months ended
June 27, 2026
(In millions)MSAPSInter-segmentTotal
Net sales$722.4 $978.2 $(5.5)$1,695.1 
Cost of sales400.1 499.7 (5.5)894.3 
Operating expenses168.7 194.0 — 362.7 
Segment profit153.6 284.5 $— $438.1 
Six months ended
June 28, 2025
(In millions)MSAPSInter-segmentTotal
Net sales$696.3 $873.8 $(4.5)$1,565.6 
Cost of sales381.5 480.6 (4.5)857.6 
Operating expenses167.3 189.2 — 356.5 
Segment profit$147.5 $204.0 $— $351.5 
Schedule of Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income tax expense for the three and six months ended June 27, 2026 and June 28, 2025:
Three months endedSix months ended
(In millions)June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Total segment profit$228.6 168.4 $438.1 $351.5 
Less:
Amortization of intangible assets46.1 46.0 92.4 92.1 
Unallocated general and administrative expenses17.9 16.3 39.5 31.0 
Operating income164.6 106.1 306.2 228.4 
Interest expense48.6 52.4 97.5 103.4 
Interest income(1.9)(1.9)(3.8)(3.3)
Other (income) expense, net7.8 (0.2)9.2 1.1 
Income before income tax expense$110.1 $55.8 $203.3 $127.2 
The following table summarizes depreciation for the Company’s reportable segments for the three and six months ended June 27, 2026 and June 28, 2025:
Three months endedSix months ended
(In millions)June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Depreciation:
MS$14.5 $23.0 $28.7 $45.4 
APS19.9 28.3 39.855.8 
Total depreciation $34.4 $51.3 $68.5 $101.2 
Schedule of Revenue from External Customers, by Geographical Areas
In the following tables, net sales are disaggregated by customers’ country or region based on the ship to location of the customer for the three and six months ended June 27, 2026 and June 28, 2025, respectively.
Three months ended June 27, 2026
(In millions)MSAPSInter-segment Total
North America$67.4 $86.9 $(2.7)$151.6 
Taiwan77.5 147.9 — 225.4 
China66.7 102.1 — 168.8 
South Korea52.4 62.5 — 114.9 
Japan43.3 48.5 — 91.8 
Europe25.6 34.7 — 60.3 
Southeast Asia38.4 32.0 — 70.4 
$371.3 $514.6 $(2.7)$883.2 
Three months ended June 28, 2025
(In millions)MSAPSInter-segmentTotal
North America$69.6 $76.7 $(2.4)$143.9 
Taiwan70.6 104.6 — 175.2 
China71.5 93.5 — 165.0 
South Korea52.5 55.6 — 108.1 
Japan32.3 50.0 — 82.3 
Europe23.7 33.8 — 57.5 
Southeast Asia34.7 25.7 — 60.4 
$354.9 $439.9 $(2.4)$792.4 
Six months ended June 27, 2026
(In millions)MSAPSInter-segment Total
North America$126.6 $165.0 $(5.5)$286.1 
Taiwan151.0 282.3 — 433.3 
China128.6 187.5 — 316.1 
South Korea106.3 118.6 — 224.9 
Japan83.3 98.1 — 181.4 
Europe52.0 62.7 — 114.7 
Southeast Asia74.6 64.0 — 138.6 
$722.4 $978.2 $(5.5)$1,695.1 


Six months ended June 28, 2025
(In millions)MSAPSInter-segmentTotal
North America$135.8 $161.6 $(4.5)$292.9 
Taiwan132.6 218.3 — 350.9 
China142.9 175.5 — 318.4 
South Korea102.0 108.1 — 210.1 
Japan64.2 88.3 — 152.5 
Europe48.5 71.0 — 119.5 
Southeast Asia70.3 51.0 — 121.3 
$696.3 $873.8 $(4.5)$1,565.6