XML 39 R25.htm IDEA: XBRL DOCUMENT v3.26.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 27, 2026
Intangible Asset, Goodwill and Other [Abstract]  
Goodwill
Goodwill activity for each of the Company’s reportable segments, Materials Solutions (“MS”) and Advanced Purity Solutions (“APS”), was as follows at June 27, 2026 and December 31, 2025:

(In millions)MSAPSTotal
December 31, 2025$3,631.3 $315.4 $3,946.7 
Foreign currency translation— 2.2 2.2 
June 27, 2026$3,631.3 $317.6 $3,948.9 
Intangible Asset, Finite-Lived, Acquired
Identifiable intangible assets at June 27, 2026 and December 31, 2025 consisted of the following:
June 27, 2026
(In millions)Gross carrying
amount
Accumulated
amortization
Net carrying
value
Developed technology$1,264.7 $820.4 $444.3 
Trademarks and trade names172.1 65.2 106.9 
Customer relationships631.1 368.5 262.6 
Other (1)
18.1 17.2 0.9 
$2,086.0 $1,271.3 $814.7 
(1) As part of its periodic review of intangible asset records, the Company eliminated certain fully amortized intangible assets from the gross carrying amount and accumulated amortization balances. Gross carrying amounts and related accumulated amortization of approximately $7.5 million were removed, with no impact on net intangible assets, earnings, or cash flows.
December 31, 2025
(In millions)Gross carrying
amount
Accumulated
amortization
Net carrying
value
Developed technology$1,264.5 $747.3 $517.2 
Trademarks and trade names172.1 59.7 112.4 
Customer relationships630.8 354.5 276.3 
Other25.5 24.5 1.0 
$2,092.9 $1,186.0 $906.9 
Schedule of Estimated Future Amortization Expense
Future amortization expense relating to intangible assets currently recorded in the Company’s condensed consolidated balance sheets is estimated to be the following at June 27, 2026:

(In millions)Remaining 20262027202820292030ThereafterTotal
Future amortization expense$91.2 $179.8 $177.4 $111.7 $39.3 $215.3 $814.7