XML 16 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 27, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 353.6 $ 360.4
Trade accounts receivable, net of allowance for credit losses of $3.5 and $4.8 559.1 458.7
Inventories, net 703.9 643.2
Deferred tax charges and refundable income taxes 30.1 35.1
Other current assets 138.2 140.8
Total current assets 1,784.9 1,638.2
Property, plant and equipment, net of accumulated depreciation of $1,265.2 and $1,219.2 1,624.5 1,636.1
Right-of-use assets - Operating lease 98.2 90.2
Right-of-use assets - Finance lease 16.1 18.5
Goodwill 3,948.9 3,946.7
Intangible assets, net of accumulated amortization of $1,271.3 and $1,186.0 814.7 906.9
Deferred tax assets and other noncurrent tax assets 115.9 91.6
Other noncurrent assets 15.3 22.3
Total assets 8,418.5 8,350.5
Current liabilities:    
Accounts payable 242.8 171.5
Accrued payroll and related benefits 116.7 96.5
Accrued interest payable 24.5 24.3
Other accrued liabilities 134.1 113.9
Income taxes payable 67.3 82.4
Total current liabilities 585.4 488.6
Long-term debt, net of unamortized discount and debt issuance costs of $39.0 and $47.4 3,456.0 3,697.6
Pension benefit obligations and other liabilities 74.0 71.5
Deferred tax liabilities and other noncurrent tax liabilities 42.9 40.8
Long-term lease liability - Operating lease 88.0 81.6
Long-term lease liability - Finance lease 16.0 17.0
Equity:    
Preferred stock, par value $0.01; 5.0 shares authorized; none issued and outstanding as of June 27, 2026 and December 31, 2025 0.0 0.0
Common stock, par value $0.01; 400.0 shares authorized; issued and outstanding shares as of June 27, 2026: 152.9 and 152.7, respectively; issued and outstanding shares as of December 31, 2025: 152.1 and 151.9, respectively 1.5 1.5
Treasury stock, at cost: 0.2 shares held as of June 27, 2026 and December 31, 2025 (7.1) (7.1)
Additional paid-in capital 2,520.5 2,472.0
Retained earnings 1,713.5 1,558.4
Accumulated other comprehensive loss (72.2) (71.4)
Total equity 4,156.2 3,953.4
Total liabilities and equity $ 8,418.5 $ 8,350.5