XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting
3 Months Ended
Mar. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting
The Company accounts for inter-segment sales similar to third-party transactions and the sales price reflects current market prices. Inter-segment sales are eliminated in consolidation and are not included in consolidated sales on the financial statements.

Summarized financial information for the Company’s reportable segments is shown in the following tables.
 Three months ended
(In thousands)March 30, 2024April 1, 2023
Net sales
MS$350,036 $448,330 
MC267,864 269,297 
AMH162,854 218,853 
Inter-segment elimination(9,729)(14,084)
Total net sales$771,025 $922,396 
 Three months ended
(In thousands)March 30, 2024April 1, 2023
Segment profit
MS(1)
$67,124 $(29,522)
MC86,555 95,997 
AMH24,606 48,165 
Total segment profit$178,285 $114,640 
(1) MS segment profit is inclusive of an $88.9 million goodwill impairment charge relating to the EC reporting unit for the three months ended April 1, 2023 and a $13.0 million long-lived asset impairment charge for the three months ended March 30, 2024. See Note 3.
The following table reconciles total segment profit to income before income tax expense:
 Three months ended
(In thousands)March 30, 2024April 1, 2023
Total segment profit$178,285 $114,640 
Less:
Amortization of intangible assets50,159 57,574 
Unallocated general and administrative expenses10,534 43,600 
Operating income117,592 13,466 
Interest expense57,373 86,146 
Interest income(2,994)(1,325)
Other expense (income), net14,285 (4,658)
Income (loss) before income tax expense $48,928 $(66,697)
In the following tables, revenue is disaggregated by customers’ country or region based on the ship to location of the customer for the three months ended March 30, 2024 and April 1, 2023, respectively.
Three months ended March 30, 2024
(In thousands)MS MCAMHInter-segment Total
North America$96,744 $35,459 $50,785 $(9,729)$173,259 
Taiwan54,874 69,091 31,164 155,129 
China55,170 63,688 30,891 149,749 
South Korea46,855 31,135 21,631 99,621 
Japan30,429 31,326 7,705 69,460 
Europe34,308 23,807 15,173 73,288 
Southeast Asia31,656 13,358 5,505 50,519 
$350,036 $267,864 $162,854 $(9,729)$771,025 
Three months ended April 1, 2023
(In thousands)MS MCAMHInter-segmentTotal
North America$147,329 $41,766 $75,598 $(14,084)$250,609 
Taiwan58,193 54,236 36,661 — 149,090 
China47,960 55,671 31,800 — 135,431 
South Korea56,371 29,829 34,456 — 120,656 
Japan29,356 49,753 11,316 — 90,425 
Europe63,427 27,004 21,984 — 112,415 
Southeast Asia45,694 11,038 7,038 — 63,770 
$448,330 $269,297 $218,853 $(14,084)$922,396