XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
9 Months Ended
Oct. 02, 2021
Segment Reporting [Abstract]  
Summary of Financial Information for Reportable Segments Summarized financial information for the Company’s reportable segments is shown in the following tables.
 Three months endedNine months ended
(In thousands)October 2, 2021September 26, 2020October 2, 2021September 26, 2020
Net sales
SCEM$176,380 $150,480 $523,287 $440,907 
MC225,877 193,541 660,497 536,560 
AMH186,200 144,370 507,243 386,941 
Inter-segment elimination(8,964)(7,404)(27,338)(22,689)
Total net sales$579,493 $480,987 $1,663,689 $1,341,719 
 Three months endedNine months ended
(In thousands)October 2, 2021September 26, 2020October 2, 2021September 26, 2020
Segment profit
SCEM$41,091 $32,600 $120,592 $98,208 
MC78,399 64,915 227,097 177,219 
AMH40,503 33,266 114,691 76,707 
Total segment profit$159,993 $130,781 $462,380 $352,134 
Reconciliation of Total Segment Profit to Operating Income The following table reconciles total segment profit to income before income tax expense:
 Three months endedNine months ended
(In thousands)October 2, 2021September 26, 2020October 2, 2021September 26, 2020
Total segment profit$159,993 $130,781 $462,380 $352,134 
Less:
Amortization of intangible assets11,843 11,749 35,616 41,176 
Unallocated general and administrative expenses8,793 12,271 34,540 28,741 
Operating income139,357 106,761 392,224 282,217 
Interest expense9,395 12,781 31,744 36,345 
Interest income(56)(130)(181)(664)
Other expense (income), net1,917 (1,752)29,807 (1,351)
Income before income tax expense $128,101 $95,862 $330,854 $247,887 
Schedule of Revenue from External Customers, by Geographical Areas
In the following tables, revenue is disaggregated by customers’ country or region for the three and nine months ended October 2, 2021 and September 26, 2020, respectively.
Three months ended October 2, 2021
(In thousands)SCEM MCAMHInter-segment Total
North America$52,551 $35,828 $60,350 $(8,964)$139,765 
Taiwan29,371 57,806 26,615 — 113,792 
China25,316 35,003 23,975 — 84,294 
South Korea23,655 24,763 28,487 — 76,905 
Japan21,639 42,440 13,701 — 77,780 
Europe13,251 17,583 26,041 — 56,875 
Southeast Asia10,597 12,454 7,031 — 30,082 
$176,380 $225,877 $186,200 $(8,964)$579,493 
Three months ended September 26, 2020
(In thousands)SCEM MCAMHInter-segmentTotal
North America$45,921 $47,803 $47,748 $(7,404)$134,068 
Taiwan26,651 37,602 18,105 — 82,358 
China20,334 29,150 16,828 — 66,312 
South Korea22,389 21,780 30,201 — 74,370 
Japan18,487 30,386 11,882 — 60,755 
Europe8,111 18,237 12,903 — 39,251 
Southeast Asia8,587 8,583 6,703 — 23,873 
$150,480 $193,541 $144,370 $(7,404)$480,987 
Nine months ended October 2, 2021
(In thousands)SCEM MCAMHInter-segment Total
North America$156,290 $106,568 $161,792 $(27,338)$397,312 
Taiwan85,350 155,830 79,286 — 320,466 
China71,197 118,595 70,418 — 260,210 
South Korea73,893 83,725 73,769 — 231,387 
Japan68,778 114,654 37,875 — 221,307 
Europe36,300 44,562 63,171 — 144,033 
Southeast Asia31,479 36,563 20,932 88,974 
$523,287 $660,497 $507,243 $(27,338)$1,663,689 

Nine months ended September 26, 2020
(In thousands)SCEM MCAMHInter-segmentTotal
North America$137,594 $109,937 $121,147 $(22,689)$345,989 
Taiwan78,079 122,443 65,240 — 265,762 
China54,159 75,709 41,505 — 171,373 
South Korea63,636 64,861 66,398 — 194,895 
Japan53,819 88,512 34,257 — 176,588 
Europe25,465 49,526 37,216 — 112,207 
Southeast Asia28,155 25,572 21,178 — 74,905 
$440,907 $536,560 $386,941 $(22,689)$1,341,719