XML 33 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition (Tables)
9 Months Ended
Sep. 26, 2020
GMTI Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
During the quarter ended September 26, 2020, the Company finalized its fair value determination of the assets acquired and the liabilities assumed. The following table summarizes the final allocations of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition, respectively:
(In thousands):July 10, 2020
Trade accounts and note receivable, net$937 
Inventories, net1,079 
Identifiable intangible assets18,180 
Right-of-use assets337 
Accounts payable and accrued liabilities(28)
Short-term lease liability(150)
Long-term lease liability(187)
Net assets acquired20,168 
Goodwill16,099 
Total purchase price, net of cash acquired$36,267 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recognized the following finite-lived intangible assets as part of the acquisition of GMTI:
(In thousands)AmountWeighted
average life in
years
Developed technology$3,570 6.5
Trademarks and trade names1,010 11.5
Customer relationships13,600 15.5
$18,180 13.5
Sinmat Acquisition  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
During the quarter ended June 27, 2020, the Company finalized its fair value determination of the assets acquired and the liabilities assumed. The following table summarizes the provisional and final allocations of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition date and as adjusted as of June 27, 2020, respectively:
(In thousands):As of January 10, 2020As of June 27, 2020
Trade accounts and note receivable, net$1,189 $1,189 
Inventories, net1,010 1,010 
Other current assets
Property, plant and equipment63 63 
Identifiable intangible assets41,680 41,680 
Right-of-use assets1,712 1,712 
Deferred tax asset— 102 
Accounts payable and accrued liabilities(58)(58)
Short-term lease liability(150)(150)
Long-term lease liability(1,562)(1,562)
Net assets acquired43,892 43,994 
Goodwill31,751 31,651 
Total purchase price, net of cash acquired$75,643 $75,645 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recognized the following finite-lived intangible assets as part of the acquisition of Sinmat:
(In thousands)AmountWeighted
average life in
years
Developed technology$7,650 7.0
Trademarks and trade names130 1.3
Customer relationships33,900 15.0
$41,680 13.5
Anow Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
During the quarter ended September 26, 2020, the Company finalized its fair value determination of the assets acquired and the liabilities assumed. The following table summarizes the provisional and final allocations of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition date and as adjusted as of September 26, 2020, respectively.
(In thousands):As of September 17, 2019As of September 26, 2020
Trade accounts and note receivable, net$3,455 $3,455 
Inventories, net4,242 4,459 
Other current assets202 739 
Property, plant and equipment8,863 8,257 
Identifiable intangible assets42,179 16,439 
Right-of-use assets— 2,328 
Other noncurrent assets1,565 74 
Accounts payable and accrued liabilities(1,814)(5,217)
Short-term lease liability— (88)
Long-term lease liability— (107)
Noncurrent deferred tax liabilities(10,890)(3,751)
Other noncurrent liabilities— (3,270)
       Net assets acquired47,802 23,318 
Goodwill25,212 49,480 
Total purchase price, net of cash acquired$73,014 $72,798 
The change in the allocation of the purchase price is due to the acquisition occurring near the quarter end date of September 29, 2019, which required an estimated allocation of values.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recognized the following finite-lived intangible assets as part of the acquisition of Anow:
(In thousands)AmountWeighted
average life in
years
Developed technology$6,764 6.8
Trademarks and trade names2,019 7.3
Customer relationships7,656 14.3
$16,439 10.3
MPD Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
During the quarter ended June 27, 2020, the Company finalized its fair value determination of the assets acquired and liabilities assumed. The following table summarizes the provisional and final allocations of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition date and adjusted as of June 27, 2020, respectively:
(In thousands):As of July 15, 2019As of June 27, 2020
Trade accounts and note receivable, net$3,575 $3,575 
Inventories, net21,899 8,689 
Other current assets318 313 
Property, plant and equipment14,571 11,465 
Identifiable intangible assets74,900 79,390 
Right-of-use assets3,677 3,621 
Accounts payable and accrued liabilities(2,440)(1,874)
Short-term lease liabilities(144)(88)
Long-term lease liabilities(4,016)(4,016)
Other noncurrent liabilities(1,416)(1,416)
       Net assets acquired110,924 99,659 
Goodwill51,457 63,246 
Total purchase price, net of cash acquired$162,381 $162,905 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recognized the following finite-lived intangible assets as part of the acquisition of MPD:
(In thousands)AmountWeighted
average life in
years
Developed technology$12,750 11.0
Trademarks and trade names620 2.0
Customer relationships66,020 17.0
$79,390 16.0
DSC  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
During the year ended December 31, 2019, the Company finalized its fair value determination of the assets acquired and liabilities assumed. The following table summarizes the final allocation of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition:
(In thousands):As of March 8, 2019
Trade accounts and note receivable, net$1,840 
Inventories, net4,307 
Other current assets1,437 
Property, plant and equipment16,654 
Identifiable intangible assets6,870 
Right-of-use assets79 
Deferred tax asset1,066 
Other noncurrent assets28 
Accounts payable and accrued liabilities(2,861)
Deferred tax liabilities(1,802)
Long-term lease liability(37)
       Net assets acquired27,581 
Goodwill36,540 
Total purchase price, net of cash acquired$64,121