XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
6 Months Ended
Jun. 27, 2020
Segment Reporting [Abstract]  
Summary of Financial Information for Reportable Segments
Summarized financial information for the Company’s reportable segments is shown in the following tables.
 Three months endedSix months ended
(In thousands)June 27, 2020June 29, 2019June 27, 2020June 29, 2019
Net sales
SCEM$146,213  $127,552  $290,427  $252,022  
MC183,758  150,185  343,019  307,891  
AMH126,434  107,515  242,571  223,579  
Inter-segment elimination(8,000) (6,378) (15,285) (13,571) 
Total net sales$448,405  $378,874  $860,732  $769,921  
 Three months endedSix months ended
(In thousands)June 27, 2020June 29, 2019June 27, 2020June 29, 2019
Segment profit
SCEM$32,938  $24,000  $65,608  $48,431  
MC62,137  43,126  112,304  90,449  
AMH22,809  15,043  43,441  37,410  
Total segment profit$117,884  $82,169  $221,353  $176,290  
Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income taxes:
 Three months endedSix months ended
(In thousands)June 27, 2020June 29, 2019June 27, 2020June 29, 2019
Total segment profit$117,884  $82,169  $221,353  $176,290  
Less:
Amortization of intangible assets13,216  16,591  29,427  35,248  
Unallocated general and administrative expenses9,956  10,669  16,470  38,642  
Operating income94,712  54,909  175,456  102,400  
Interest expense13,005  11,315  23,564  22,199  
Interest income(213) (1,623) (534) (2,848) 
Other (income) expense, net(477) (122,015) 401  (122,263) 
Income before income tax expense $82,397  $167,232  $152,025  $205,312  
Schedule of Revenue from External Customers, by Geographical Areas
In the following tables, revenue is disaggregated by customers’ country or region for the three and six months ended June 27, 2020 and June 29, 2019, respectively.
Three months ended June 27, 2020
(In thousands)SCEM MCAMHInter-segment Total
North America$45,123  $33,454  $39,996  $(8,000) 110,573  
Taiwan26,246  42,358  22,334  —  $90,938  
South Korea21,118  22,959  21,036  —  65,113  
Japan18,209  30,015  11,955  —  60,179  
China18,315  28,362  13,038  —  59,715  
Europe8,746  17,801  11,765  —  38,312  
Southeast Asia8,456  8,809  6,310  —  23,575  
$146,213  $183,758  $126,434  $(8,000) $448,405  

Three months ended June 29, 2019
(In thousands)SCEM MCAMHInter-segmentTotal
North America$33,676  $25,092  $35,193  $(6,378) $87,583  
Taiwan21,584  31,205  12,740  —  65,529  
South Korea17,696  28,531  16,766  —  62,993  
Japan15,089  24,721  11,954  —  51,764  
China20,413  22,538  10,653  —  53,604  
Europe7,652  11,402  14,408  —  33,462  
Southeast Asia11,442  6,696  5,801  —  23,939  
$127,552  $150,185  $107,515  $(6,378) $378,874  
Six months ended June 27, 2020
(In thousands)SCEMMCAMHInter-segmentTotal
North America$91,673  $62,134  $73,399  $(15,285) $211,921  
Taiwan51,428  84,841  47,135  —  183,404  
South Korea41,247  43,081  36,197  —  120,525  
Japan35,332  58,126  22,375  —  115,833  
China33,825  46,559  24,677  —  105,061  
Europe17,354  31,289  24,313  —  72,956  
Southeast Asia19,568  16,989  14,475  —  51,032  
$290,427  $343,019  $242,571  $(15,285) $860,732  

Six months ended June 29, 2019
(In thousands)SCEMMCAMHInter-segmentTotal
North America$66,414  $52,674  $73,739  $(13,571) $179,256  
Taiwan46,757  69,695  30,863  —  147,315  
South Korea37,022  54,346  32,744  —  124,112  
Japan26,767  49,816  23,344  —  99,927  
China34,570  44,703  20,499  —  99,772  
Europe16,429  22,177  30,007  —  68,613  
Southeast Asia24,063  14,480  12,383  —  50,926  
$252,022  $307,891  $223,579  $(13,571) $769,921