XML 23 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition (Tables)
3 Months Ended
Mar. 28, 2020
Sinmat Acquisition  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the provisional allocation of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition date:
(In thousands):As of January 10, 2020
Trade accounts and note receivable, net$1,189  
Inventories, net1,010  
Other current assets 
Property, plant and equipment63  
Identifiable intangible assets41,680  
Right-of-use assets1,712  
Accounts payable and accrued liabilities(58) 
Short-term lease liability(150) 
Long-term lease liability(1,562) 
Net assets acquired43,892  
Goodwill31,751  
Total purchase price, net of cash acquired$75,643  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recognized the following finite-lived intangible assets as part of the acquisition of Sinmat:
(In thousands)AmountWeighted
average life in
years
Developed technology$7,650  7.0
Trademarks and trade names130  1.3
Customer relationships33,900  15.0
$41,680  13.5
Anow Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the provisional allocation of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition date and as adjusted as of March 28, 2020:
(In thousands):As of September 17, 2019As of March 28, 2020
Trade accounts and note receivable, net$3,455  $3,455  
Inventories, net4,242  4,459  
Other current assets202  794  
Property, plant and equipment8,863  8,257  
Identifiable intangible assets42,179  16,439  
Right-of-use assets—  2,328  
Other noncurrent assets1,565  74  
Accounts payable and accrued liabilities(1,814) (5,022) 
Short-term lease liability—  (88) 
Long-term lease liability—  (107) 
Noncurrent deferred tax liabilities(10,890) (4,129) 
Other noncurrent liabilities—  (3,270) 
       Net assets acquired47,802  23,190  
Goodwill25,212  49,608  
Total purchase price, net of cash acquired$73,014  $72,798  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recognized the following finite-lived intangible assets as part of the acquisition of Anow:
(In thousands)AmountWeighted
average life in
years
Developed technology$6,764  6.8
Trademarks and trade names2,019  7.3
Customer relationships7,656  14.3
$16,439  10.3
MPD Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the provisional allocation of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition date and adjusted as of March 28, 2020:
(In thousands):As of July 15, 2019As of March 28, 2020
Trade accounts and note receivable, net$3,575  $3,575  
Inventories, net21,899  8,689  
Other current assets318  313  
Property, plant and equipment14,571  11,465  
Identifiable intangible assets74,900  79,390  
Right-of-use assets3,677  3,621  
Accounts payable and accrued liabilities(2,440) (2,153) 
Short-term lease liabilities(144) (88) 
Long-term lease liabilities(4,016) (4,016) 
Other noncurrent liabilities(1,416) (1,416) 
       Net assets acquired110,924  99,380  
Goodwill51,457  63,042  
Total purchase price, net of cash acquired$162,381  $162,422  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recognized the following finite-lived intangible assets as part of the acquisition of MPD:
(In thousands)AmountWeighted
average life in
years
Developed technology$12,750  11.0
Trademarks and trade names620  2.0
Customer relationships66,020  17.0
$79,390  16.0
DSC  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the final allocation of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of the acquisition and as adjusted as of December 31, 2019:
(In thousands):As of March 8, 2019As of December 31, 2019
Trade accounts and note receivable, net$1,840  $1,840  
Inventories, net5,523  4,307  
Other current assets1,389  1,437  
Property, plant and equipment16,791  16,654  
Identifiable intangible assets7,976  6,870  
Right-of-use assets79  79  
Deferred tax asset1,104  1,066  
Other noncurrent assets—  28  
Accounts payable and accrued liabilities(2,461) (2,861) 
Deferred tax liabilities(2,861) (1,802) 
Long-term lease liability(37) (37) 
       Net assets acquired29,343  27,581  
Goodwill35,133  36,540  
Total purchase price, net of cash acquired$64,476  $64,121