XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 29, 2018
Summary of Financial Information for Reportable Segments
Summarized financial information for the Company’s reportable segments is shown in the following tables.
 
 
Three months ended
 
Nine months ended
(In thousands)
September 29, 2018
 
September 30, 2017
 
September 29, 2018
 
September 30, 2017
Net sales
 
 
 
 
 
 
 
SCEM
$
131,234

 
$
124,522

 
$
396,313

 
$
360,131

MC
151,345

 
116,113

 
394,663

 
320,575

AMH
116,018

 
104,956

 
357,879

 
311,264

Total net sales
$
398,597

 
$
345,591

 
$
1,148,855

 
$
991,970

 
 
Three months ended
 
Nine months ended
(In thousands)
September 29, 2018
 
September 30, 2017
 
September 29, 2018
 
September 30, 2017
Segment profit
 
 
 
 
 
 
 
SCEM
$
31,860

 
$
29,539

 
$
100,738

 
$
81,727

MC
44,530

 
39,302

 
125,575

 
102,085

AMH
19,494

 
12,483

 
65,750

 
41,612

Total segment profit
$
95,884

 
$
81,324

 
$
292,063

 
$
225,424

Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income taxes:
 
 
Three months ended
 
Nine months ended
(In thousands)
September 29, 2018
 
September 30, 2017
 
September 29, 2018
 
September 30, 2017
Total segment profit
$
95,884

 
$
81,324

 
$
292,063

 
$
225,424

Less:
 
 
 
 
 
 
 
Amortization of intangible assets
21,419

 
11,051

 
45,102

 
33,003

Unallocated general and administrative expenses
6,490

 
9,618

 
25,580

 
21,756

Operating income
67,975

 
60,655

 
221,381

 
170,665

Interest expense
7,987

 
7,749

 
24,442

 
24,418

Interest income
(309
)
 
(150
)
 
(2,613
)
 
(323
)
Other expense (income), net
810

 
2,906

 
4,826

 
3,762

Income before income tax expense
$
59,487

 
$
50,150

 
$
194,726

 
$
142,808

Schedule of Revenue from External Customers, by Geographical Areas [Table Text Block]
In the following tables, revenue is disaggregated by country or region for the three and nine months ended September 29, 2018 and September 30, 2017.
(In thousands)
Three months ended September 29, 2018
 
Nine months ended September 29, 2018
 
SCEM
 
MC
 
AMH
 
Total
 
SCEM
 
MC
 
AMH
 
Total
Taiwan
$
25,436

 
$
34,452

 
$
18,745

 
$
78,633

 
$
79,653

 
$
80,556

 
$
50,942

 
$
211,151

United States
33,014

 
24,072

 
28,536

 
85,622

 
99,543

 
65,119

 
91,091

 
255,753

South Korea
21,088

 
18,893

 
19,858

 
59,839

 
62,206

 
58,698

 
66,407

 
187,311

Japan
12,141

 
27,479

 
12,049

 
51,669

 
40,707

 
82,016

 
35,160

 
157,883

China
18,667

 
27,360

 
12,263

 
58,290

 
50,373

 
56,417

 
38,793

 
145,583

Europe
7,579

 
10,873

 
16,899

 
35,351

 
23,345

 
30,963

 
49,859

 
104,167

Southeast Asia
13,309

 
8,216

 
7,668

 
29,193

 
40,486

 
20,894

 
25,627

 
87,007

 
$
131,234

 
$
151,345

 
$
116,018

 
$
398,597

 
$
396,313

 
$
394,663

 
$
357,879

 
$
1,148,855


(In thousands)
Three months ended September 30, 2017
 
Nine months ended September 30, 2017
 
SCEM
 
MC
 
AMH
 
Total
 
SCEM
 
MC
 
AMH
 
Total
Taiwan
$
28,417

 
$
24,439

 
$
15,779

 
$
68,635

 
$
83,882

 
$
85,545

 
$
53,716

 
$
223,143

United States
29,213

 
21,068

 
25,332

 
75,613

 
86,597

 
53,554

 
72,198

 
212,349

South Korea
20,474

 
17,769

 
20,416

 
58,659

 
56,762

 
46,156

 
55,062

 
157,980

Japan
10,388

 
24,031

 
9,289

 
43,708

 
28,982

 
63,295

 
27,567

 
119,844

China
17,662

 
13,862

 
11,171

 
42,695

 
48,816

 
31,817

 
25,751

 
106,384

Europe
7,509

 
8,599

 
13,130

 
29,238

 
22,837

 
22,363

 
43,767

 
88,967

Southeast Asia
10,859

 
6,345

 
9,839

 
27,043

 
32,255

 
17,845

 
33,203

 
83,303

 
$
124,522

 
$
116,113

 
$
104,956

 
$
345,591

 
$
360,131

 
$
320,575

 
$
311,264

 
$
991,970