XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Summary of Financial Information for Reportable Segments
Summarized financial information for the Company’s reportable segments is shown in the following tables.
 
 
Three months ended
 
Six months ended
(In thousands)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
Net sales
 
 
 
 
 
 
 
SCEM
$
134,336

 
$
121,174

 
$
265,079

 
$
235,609

MC
124,681

 
104,407

 
243,318

 
204,462

AMH
124,042

 
103,421

 
241,861

 
206,308

Total net sales
$
383,059

 
$
329,002

 
$
750,258

 
$
646,379

 
 
Three months ended
 
Six months ended
(In thousands)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
Segment profit
 
 
 
 
 
 
 
SCEM
$
37,316

 
$
29,060

 
$
68,878

 
$
52,188

MC
39,054

 
31,796

 
81,045

 
62,783

AMH
23,114

 
15,169

 
46,256

 
29,129

Total segment profit
$
99,484

 
$
76,025

 
$
196,179

 
$
144,100

Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income taxes:
 
 
Three months ended
 
Six months ended
(In thousands)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
Total segment profit
$
99,484

 
$
76,025

 
$
196,179

 
$
144,100

Less:
 
 
 
 
 
 
 
Amortization of intangible assets
12,014

 
11,007

 
23,683

 
21,952

Unallocated general and administrative expenses
12,537

 
5,928

 
19,090

 
12,138

Operating income
74,933

 
59,090

 
153,406

 
110,010

Interest expense
8,296

 
8,196

 
16,455

 
16,669

Interest income
(1,371
)
 
(93
)
 
(2,304
)
 
(173
)
Other expense (income), net
3,877

 
(46
)
 
4,016

 
856

Income before income tax expense
$
64,131

 
$
51,033

 
$
135,239

 
$
92,658

Schedule of Revenue from External Customers, by Geographical Areas [Table Text Block]
In the following tables, revenue is disaggregated by country or region for the three and six months ended June 30, 2018 and July 1, 2017.
(In thousands)
Three months ended June 30, 2018
 
Six months ended June 30, 2018
 
SCEM
 
MC
 
AMH
 
Total
 
SCEM
 
MC
 
AMH
 
Total
Taiwan
$
26,575

 
$
23,572

 
$
17,280

 
$
67,427

 
$
54,217

 
$
46,104

 
$
32,197

 
$
132,518

United States
34,128

 
20,272

 
29,466

 
83,866

 
66,529

 
41,047

 
62,555

 
170,131

South Korea
20,791

 
19,982

 
23,961

 
64,734

 
41,118

 
39,805

 
46,549

 
127,472

Japan
14,060

 
28,545

 
12,079

 
54,684

 
28,566

 
54,537

 
23,111

 
106,214

China
16,726

 
15,753

 
14,319

 
46,798

 
31,706

 
29,057

 
26,530

 
87,293

Europe
7,970

 
10,406

 
17,553

 
35,929

 
15,766

 
20,090

 
32,960

 
68,816

Southeast Asia
14,086

 
6,151

 
9,384

 
29,621

 
27,177

 
12,678

 
17,959

 
57,814

 
$
134,336

 
$
124,681

 
$
124,042

 
$
383,059

 
$
265,079

 
$
243,318

 
$
241,861

 
$
750,258


(In thousands)
Three months ended July 1, 2017
 
Six months ended July 1, 2017
 
SCEM
 
MC
 
AMH
 
Total
 
SCEM
 
MC
 
AMH
 
Total
Taiwan
$
28,018

 
$
28,912

 
$
19,446

 
$
76,376

 
$
55,465

 
$
61,106

 
$
37,937

 
$
154,508

United States
28,766

 
17,216

 
24,965

 
70,947

 
57,384

 
32,486

 
46,866

 
136,736

South Korea
18,507

 
15,043

 
18,448

 
51,998

 
36,288

 
28,387

 
34,646

 
99,321

Japan
10,602

 
21,132

 
8,958

 
40,692

 
18,594

 
39,264

 
18,278

 
76,136

China
17,735

 
9,786

 
6,983

 
34,504

 
31,154

 
17,955

 
14,580

 
63,689

Europe
7,316

 
6,391

 
15,075

 
28,782

 
15,328

 
13,764

 
30,637

 
59,729

Southeast Asia
10,230

 
5,927

 
9,546

 
25,703

 
21,396

 
11,500

 
23,364

 
56,260

 
$
121,174

 
$
104,407

 
$
103,421

 
$
329,002

 
$
235,609

 
$
204,462

 
$
206,308

 
$
646,379