XML 61 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Financial Information for Reportable Segments
(In thousands)
2016
 
2015
 
2014
Net sales:
 
 
 
 
 
SCEM
$
428,328

 
$
418,878

 
$
292,339

AMH
384,284

 
346,426

 
346,571

MC
362,658

 
315,817

 
323,159

Total net sales
$
1,175,270

 
$
1,081,121

 
$
962,069

(In thousands)
2016
 
2015
 
2014
Segment profit:
 
 
 
 
 
SCEM
$
96,060

 
$
100,370

 
$
59,017

AMH
73,452

 
66,419

 
70,464

MC
110,042

 
83,076

 
99,019

Total segment profit
$
279,554

 
$
249,865

 
$
228,500

(In thousands)
2016
 
2015
 
2014
Total assets:
 
 
 
 
 
SCEM
$
766,126

 
$
801,250

 
$
807,544

AMH
267,085

 
259,377

 
288,680

MC
200,399

 
183,518

 
195,457

Corporate
465,922

 
402,552

 
456,626

Total assets
$
1,699,532

 
$
1,646,697

 
$
1,748,307

(In thousands)
2016
 
2015
 
2014
Depreciation and amortization:
 
 
 
 
 
SCEM
$
64,062

 
$
65,352

 
$
51,046

AMH
22,874

 
23,604

 
23,099

MC
9,222

 
8,733

 
4,982

Corporate
3,728

 
3,965

 
4,577

Total depreciation and amortization
$
99,886

 
$
101,654

 
$
83,704

 
 
 
 
 
 
(In thousands)
2016
 
2015
 
2014
Capital expenditures:
 
 
 
 
 
SCEM
$
27,348

 
$
29,333

 
$
18,960

AMH
19,029

 
23,617

 
13,539

MC
6,281

 
11,408

 
11,243

Corporate
12,602

 
7,619

 
13,991

Total capital expenditures
$
65,260

 
$
71,977

 
$
57,733

Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income taxes and equity in net loss of affiliate:
(In thousands)
2016
 
2015
 
2014
Total segment profit
$
279,554

 
$
249,865

 
$
228,500

Less:
 
 
 
 
 
Charge for fair value write-up of acquired inventory sold

 

 
48,586

Amortization of intangibles
44,263

 
47,349

 
37,067

Contingent consideration fair value adjustment

 

 
(1,282
)
Unallocated general and administrative expenses
79,755

 
84,448

 
122,775

Operating income
155,536

 
118,068

 
21,354

Interest expense
36,846

 
38,667

 
33,355

Interest income
(318
)
 
(429
)
 
(1,336
)
Other (income) expense, net
(991
)
 
(12,355
)
 
2,727

Income (loss) before income tax expense (benefit) and equity in net loss of affiliate
$
119,999

 
$
92,185

 
$
(13,392
)
Amortization of Intangibles
The table below sets forth the amortization expense for the years ended December 31, 2016, 2015, and 2014:
(In thousands)
2016
 
2015
 
2014
Amortization expense
$
44,263

 
$
47,349

 
$
37,067

The following table presents amortization of intangibles for each of the Company’s segments for the years ended December 31, 2016, 2015 and 2014:
(In thousands)
2016
 
2015
 
2014
Amortization of intangibles:
 
 
 
 
 
SCEM
$
40,034

 
$
42,909

 
$
32,099

AMH
4,229

 
4,440

 
4,968

       Total amortization of intangibles
$
44,263

 
$
47,349

 
$
37,067

Summary of Total Net Sales to External Customers
The following table summarizes total net sales, based upon the country or region to which sales to external customers were made for the years ended December 31, 2016, 2015 and 2014:
(In thousands)
2016
 
2015
 
2014
Net sales:
 
 
 
 
 
United States
$
253,868

 
$
253,141

 
$
240,767

Japan
156,021

 
131,336

 
121,878

Europe
105,779

 
106,036

 
108,889

Taiwan
291,309

 
248,842

 
230,416

Singapore
65,133

 
55,409

 
46,048

South Korea
145,661

 
148,016

 
122,322

China
118,435

 
97,148

 
73,281

Other
39,064

 
41,193

 
18,468

 
$
1,175,270

 
$
1,081,121

 
$
962,069

Summary of Property, Plant and Equipment Attributed to Significant Countries
The following table summarizes property, plant and equipment, net, attributed to significant countries for the years ended December 31, 2016, 2015 and 2014:
(In thousands)
2016
 
2015
 
2014
Property, plant and equipment:
 
 
 
 
 
United States
$
226,394

 
$
229,558

 
$
222,125

Korea
33,441

 
32,400

 
32,163

Japan
25,248

 
23,619

 
22,261

Malaysia
19,180

 
19,878

 
20,607

Other
17,299

 
15,846

 
16,413

 
$
321,562

 
$
321,301

 
$
313,569