XML 60 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Financial Information for Reportable Segments
(In thousands)
2015
 
2014
 
2013
Net sales:
 
 
 
 
 
CMH
$
671,331

 
$
653,964

 
$
609,826

EM
409,790

 
308,105

 
83,633

Total net sales
$
1,081,121

 
$
962,069

 
$
693,459

(In thousands)
2015
 
2014
 
2013
Segment profit:
 
 
 
 
 
CMH
$
155,212

 
$
138,379

 
$
128,910

EM
94,653

 
90,121

 
20,034

Total segment profit
$
249,865

 
$
228,500

 
$
148,944

(In thousands)
2015
 
2014
 
2013
Total assets:
 
 
 
 
 
CMH
$
489,433

 
$
500,575

 
$
395,291

EM
765,955

 
804,889

 
46,831

Corporate
402,552

 
456,627

 
433,172

Total assets
$
1,657,940

 
$
1,762,091

 
$
875,294

(In thousands)
2015
 
2014
 
2013
Depreciation and amortization:
 
 
 
 
 
CMH
$
37,521

 
$
37,455

 
$
32,797

EM
59,297

 
41,671

 
4,238

Corporate
4,836

 
4,578

 
1,780

Total depreciation and amortization
$
101,654

 
$
83,704

 
$
38,815

(In thousands)
2015
 
2014
 
2013
Capital expenditures:
 
 
 
 
 
CMH
$
43,646

 
$
33,619

 
$
49,893

EM
22,863

 
19,450

 
6,842

Corporate
5,468

 
4,664

 
3,625

Total capital expenditures
$
71,977

 
$
57,733

 
$
60,360

Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income taxes and equity in net loss (income) of affiliates:
(In thousands)
2015
 
2014
 
2013
Total segment profit
$
249,865

 
$
228,500

 
$
148,944

Less:
 
 
 
 
 
Charge for fair value write-up of acquired inventory sold

 
48,586

 

Amortization of intangibles
47,349

 
37,067

 
9,347

Contingent consideration fair value adjustment

 
(1,282
)
 
(1,813
)
Unallocated general and administrative expenses
84,448

 
122,775

 
47,173

Operating income
118,068

 
21,354

 
94,237

Interest expense
38,667

 
33,355

 
153

Interest income
(429
)
 
(1,336
)
 
(317
)
Other (income) expense, net
(12,355
)
 
2,727

 
(1,794
)
Income (loss) before income tax expense (benefit) and equity in net loss of affiliates
$
92,185

 
$
(13,392
)
 
$
96,195

Amortization of Intangibles
The table below sets forth the amortization expense for the years ended December 31, 2015, 2014, and 2013:
(In thousands)
2015
 
2014
 
2013
Amortization expense
$
47,349

 
$
37,067

 
$
9,347

The following table presents amortization of intangibles for each of the Company’s segments for the years ended December 31, 2015, 2014 and 2013:
(In thousands)
2015
 
2014
 
2013
Amortization of intangibles:
 
 
 
 
 
CMH
$
9,651

 
$
10,180

 
$
8,620

EM
37,698

 
26,887

 
727

       Total amortization of intangibles
$
47,349

 
$
37,067

 
$
9,347

Summary of Total Net Sales to External Customers
The following table summarizes total net sales, based upon the country or region to which sales to external customers were made for the years ended December 31, 2015, 2014 and 2013:
(In thousands)
2015
 
2014
 
2013
Net sales:
 
 
 
 
 
United States
$
251,885

 
$
239,040

 
$
201,380

Japan
131,332

 
121,452

 
101,529

Europe
91,285

 
95,994

 
72,330

Taiwan
249,913

 
230,824

 
128,194

Singapore
55,409

 
46,051

 
30,942

South Korea
148,062

 
122,328

 
76,353

China
89,901

 
66,186

 
36,299

Other
63,334

 
40,194

 
46,432

 
$
1,081,121

 
$
962,069

 
$
693,459

Summary of Property, Plant and Equipment Attributed to Significant Countries
The following table summarizes property, plant and equipment, net, attributed to significant countries for the years ended December 31, 2015, 2014 and 2013:
(In thousands)
2015
 
2014
 
2013
Property, plant and equipment:
 
 
 
 
 
United States
$
229,558

 
$
222,125

 
$
123,846

Korea
32,400

 
32,163

 
4,422

Japan
23,619

 
22,261

 
24,007

Malaysia
19,878

 
20,607

 
23,801

Other
15,846

 
16,413

 
10,364

 
$
321,301

 
$
313,569

 
$
186,440