XML 107 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity - Rollforward (Details) - USD ($)
shares in Thousands, $ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (in shares) 97,287  
Beginning balance $ 13,527 $ 12,489
Treasury stock beginning balance (in shares) (103)  
Net income $ 343 231
Other comprehensive income 176 (208)
Issuance of common stock and release of treasury stock for employee equity awards 49 48
Issuance of common stock under ATM Program 99  
Dividend distribution on common stock (457) (402)
Settlement of accrued dividends on vested equity awards (1) (1)
Accrued dividends on unvested equity awards 2 1
Stock-based compensation, net of estimated forfeitures $ 150 141
Ending balance (in shares) 97,819  
Ending balance $ 13,888 12,299
Treasury stock ending balance (in shares) (84)  
Parent    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance $ 13,528 12,489
Net income 343 231
Other comprehensive income 176 (208)
Issuance of common stock and release of treasury stock for employee equity awards 49 48
Issuance of common stock under ATM Program 99  
Dividend distribution on common stock (457) (402)
Settlement of accrued dividends on vested equity awards (1) (1)
Accrued dividends on unvested equity awards 2 1
Stock-based compensation, net of estimated forfeitures 150 141
Ending balance $ 13,889 $ 12,299
Common Stock    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (in shares) 97,390 94,630
Beginning balance $ 0 $ 0
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 406 407
Issuance of common stock under ATM Program (in shares) 107  
Ending balance (in shares) 97,903 95,037
Ending balance $ 0 $ 0
Treasury Stock    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance $ (39) $ (56)
Treasury stock beginning balance (in shares) (103) (151)
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 19 18
Issuance of common stock and release of treasury stock for employee equity awards $ 7 $ 6
Ending balance $ (32) $ (50)
Treasury stock ending balance (in shares) (84) (133)
Additional Paid-in Capital    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance $ 20,895 $ 18,596
Issuance of common stock and release of treasury stock for employee equity awards 42 42
Issuance of common stock under ATM Program 99  
Stock-based compensation, net of estimated forfeitures 150 141
Ending balance 21,186 18,779
Accumulated Dividends    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (10,342) (8,695)
Dividend distribution on common stock (457) (402)
Settlement of accrued dividends on vested equity awards (1) (1)
Accrued dividends on unvested equity awards 2 1
Ending balance (10,798) (9,097)
AOCI (Loss)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (1,735) (1,290)
Other comprehensive income 176 (208)
Ending balance (1,559) (1,498)
Retained Earnings    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance 4,749 3,934
Net income 343 231
Ending balance 5,092 4,165
Non-controlling Interests    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (1) 0
Ending balance $ (1) $ 0