XML 80 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA
The following tables present segment information, including revenue information disaggregated by product lines and segment adjusted EBITDA, and a reconciliation to total consolidated income before income taxes (in millions):
Three Months Ended March 31, 2025
AmericasEMEAAsia-PacificTotal
Colocation (1)
$636 $567 $342 $1,545 
Interconnection229 87 77 393 
Managed infrastructure63 35 17 115 
Other (1)
27 34 
Recurring revenues931 716 440 2,087 
Non-recurring revenues70 27 41 138 
Total revenues (2)
1,001 743 481 2,225 
Less:
Segment cost of revenues290 281 156 727 
Other segment items (3)
268 97 66 431 
Segment adjusted EBITDA$443 $365 $259 $1,067 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense$(480)
Stock-based compensation expense(113)
Transaction costs(6)
Restructuring charges(10)
Interest income47 
Interest expense(122)
Other income (expense)
Income before income taxes$392 
(1)     Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. were $873 million. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three months ended March 31, 2025.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Three Months Ended March 31, 2024
AmericasEMEAAsia-PacificTotal
Colocation (1)
$607 $549 $334 $1,490 
Interconnection215 83 70 368 
Managed infrastructure66 35 17 118 
Other (1)
24 34 
Recurring revenues894 691 425 2,010 
Non-recurring revenues45 36 36 117 
Total revenues (2)
939 727 461 2,127 
Less:
Segment cost of revenues270 305 139 714 
Other segment items (3)
260 94 67 421 
Segment adjusted EBITDA$409 $328 $255 $992 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense$(525)
Stock-based compensation expense(101)
Transaction costs(2)
Interest income24 
Interest expense(104)
Other income (expense)(6)
Gain (loss) on debt extinguishment(1)
Income before income taxes$277 
(1)     Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. and the United Kingdom were $795 million and $218 million, respectively. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three months ended March 31, 2024.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Schedule of Segment Disclosures We provide the following additional segment disclosures for the three months ended March 31, 2025 (in millions):
 Three Months Ended
March 31,
 20252024
Depreciation and amortization:
Americas$269 $307 
EMEA123 132 
Asia-Pacific87 87 
Total$479 $526 
Capital expenditures:
Americas$501 $425 
EMEA171 191 
Asia-Pacific78 91 
Total$750 $707 
Schedule of Segment Long-Lived Assets
Our long-lived assets, including property, plant and equipment, net and operating lease right-of-use assets, were located in the following geographic regions (in millions):
Property, plant and equipment, netOperating lease right-of-use assets
March 31,
2025
December 31,
2024
March 31,
2025
December 31,
2024
Americas$9,467 $9,193 $386 $389 
EMEA6,717 6,405 437 398 
Asia-Pacific3,833 3,651 654 632 
Total$20,017 $19,249 $1,477 $1,419